$257,000
●
House -
Off Market
14820 WILLIE WORSLEY Avenue
El Paso, TX 79938
3 Beds
2 Baths
$1,777
Est. Monthly
About This Property
An awesome single level home, loaded with appeal, in picture
perfect condition inside and out with a well designed floor plan
including a zoned Primary Suite. Nice gallery entry hall
leads into the open area with the Live-in room, dining area and
kitchen. Kitchen has granite counters w/glass ceramic
backsplash & stainless steel appliances. Zoned Primary Suite is
spacious and has a large walk-in closet, garden tub, separate
shower, granite counters and double sinks. Many custom touches
throughout. Rear yard is beautifully landscaped for maximum year
around enjoyment. Rear yard has covered patio, an incredible,
fabulous pergola w/metal roof, firepit, two semi circular rock &
brick conversation benches, privacy fence and artificial grass
area. Stereo speakers in Live-in room and covered patio. Tankless
water heater. Large storage alcove in the garage.
Unit Size
-
Days on Market
64 days
Land Size
0.12 acres
Price per sqft
-
Property Type
House
Property Taxes
$506
HOA Dues
-
Year Built
2017
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #941403)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 4, 2026 | Sold | ||
| Sold | |||
| Apr 23, 2026 | In contract | - | |
| In contract | |||
| Apr 1, 2026 | Listed by RE/MAX Real Estate Experts Group | $258,895 | |
| Listed by RE/MAX Real Estate Experts Group | |||
| Jan 17, 2022 | Sold | ||
| Sold | |||
| Dec 2, 2021 | Listed by RE/MAX Real Estate Experts | $194,895 | |
| Listed by RE/MAX Real Estate Experts | |||
| | |||
|
IT'S A BEAUTY! This single level three bedroom 2 full bath home is ready for its new owner. As you enter you'll see the lovely foyer with a high ceiling and immediately see a hallway with two front bedrooms and a full bath with a single sink and granite counter top. The foyer then opens up to a kitchen with stainless steel appliances granite countertops and a beautiful backsplash. The dark stained cabinets and large pantry make for plenty of storage in the kitchen. The spacious living/dining area is perfect for family time and entertaining. Off the living area is the zoned master bedroom and bathroom with two sinks granite countertop spacious closet a separate shower and oversized tub. The beautifully landscaped backyard has a covered patio, pergola and a firepit! All perfect for enjoying El Paso's beautiful weather. Call to see this home today!
| |||
Show More
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About El Paso
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Stephen Michael Carvalho, RE/MAX Real Estate Experts Group
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 941403
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 941403
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017