145 Smith #D21
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2026 | In contract | - | |
| In contract | |||
| Sep 1, 2026 | Listed by Worth Property Management Inc | $265,000 | |
| Listed by Worth Property Management Inc | |||
| Feb 4, 2016 | Sold | ||
| Sold | |||
| Aug 10, 2015 | Listed by Coldwell Banker Residential | $103,000 | |
| Listed by Coldwell Banker Residential | |||
| | |||
|
Beautiful 1 Bedroom, 1 Bathroom Co-Op. Updated Eat-In-Kitchen And Bathroom. Spacious Master Bedroom With Good Closet Space. Dining Area With Hall Closets. Large Living Room With Plenty Of Space For Larger Furniture. 1 Car Space Available. Very Close To Nautical Mile., Additional information: Appearance:Excellent,Interior Features:Lr/Dr
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/09/2025
|
1 Bed
|
1 Bath
|
500 ft²
|
$170,000
1 Bed
1 Bath
500 ft²
|
$170,000
03/10/2026
|
Anthony A. Bott SRS
Worth Property Management Inc
| |
|
06/09/2022
|
Studio
|
1 Bath
|
-
|
$129,000
Studio
1 Bath
|
$127,000
-1.55%
09/26/2022
|
Salvatore A. Ammirati CBR
Douglas Elliman Real Estate
| |
|
01/13/2022
|
2 Bed
|
1 Bath
|
-
|
$229,990
2 Bed
1 Bath
|
$220,000
-4.34%
06/29/2022
|
Christopher Dellaccio
Century 21 AA Realty
| |
|
01/01/2022
|
Studio
|
1 Bath
|
-
|
$122,500
Studio
1 Bath
|
-
-
|
Salvatore Burruano
American Pride Realty Inc
| |
|
12/12/2021
|
Studio
|
1 Bath
|
-
|
$118,000
Studio
1 Bath
|
$118,000
07/14/2022
|
Mathin Maw
Exit Realty Direct
| |
|
03/25/2021
|
1 Bed
|
1 Bath
|
-
|
$164,999
1 Bed
1 Bath
|
$177,000
+7.27%
07/26/2022
|
Jose Padro
Douglas Elliman Real Estate
| |
|
02/10/2021
|
Studio
|
1 Bath
|
-
|
$125,000
Studio
1 Bath
|
-
-
|
Salvatore Burruano
American Pride Realty Inc
| |
|
06/29/2020
|
Studio
|
1 Bath
|
-
|
$92,500
Studio
1 Bath
|
$89,800
-2.92%
02/16/2021
|
Rachel Stackow
Douglas Elliman Real Estate
| |
|
09/22/2019
|
1 Bed
|
1 Bath
|
-
|
$139,000
1 Bed
1 Bath
|
$135,000
-2.88%
01/06/2020
|
Mary Sikorski
Ed McNulty Realty LLC
| |
|
07/13/2019
|
Studio
|
1 Bath
|
-
|
$102,500
Studio
1 Bath
|
-
-
|
Rachel Stackow
Douglas Elliman Real Estate
| |
|
06/19/2018
| |
1 Bed
|
1 Bath
|
-
|
$119,000
1 Bed
1 Bath
|
-
-
|
-
|
|
04/24/2018
|
1 Bed
|
1 Bath
|
-
|
$119,000
1 Bed
1 Bath
|
$119,000
10/09/2018
|
Mary Sikorski
Ed McNulty Realty LLC
| |
|
08/17/2017
|
1 Bed
|
1 Bath
|
-
|
$115,000
1 Bed
1 Bath
|
$111,000
-3.48%
11/15/2017
|
Michael J. Montesano
Baldwin Realty
| |
|
09/08/2016
|
Studio
|
1 Bath
|
-
|
$62,500
Studio
1 Bath
|
$60,000
-4.00%
09/11/2017
|
Dianne C. Clark
Clark Realty Corp Of New York
| |
|
08/10/2015
|
1 Bed
|
1 Bath
|
-
|
$103,000
1 Bed
1 Bath
|
$101,500
-1.46%
02/04/2016
|
Peter Hirschhorn
Coldwell Banker American Homes
| |
|
10/21/2014
|
1 Bed
|
1 Bath
|
-
|
$64,900
1 Bed
1 Bath
|
$102,000
+57.16%
09/01/2016
|
Michael .Kenduck
Coldwell Banker American Homes
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017