145 Smith Street #D21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2026 | In contract | - | |
| In contract | |||
| Sep 1, 2026 | Listed by Worth Property Management Inc | $265,000 | |
| Listed by Worth Property Management Inc | |||
| |||
|
Beautifully maintained 1 bed, 1 bath unit on 2nd floor, with updated kitchen and floors. This co-op has onsite laundry and private garage parking. Large living room and bedroom with plenty of storage. Close to shopping, restaurants, parks, and transportation. Co-op is well maintained with park like grounds an on-site full time super.
| |||
| Feb 4, 2016 | Sold | ||
| Sold | |||
| Aug 10, 2015 | Listed by Coldwell Banker Residential | $103,000 | |
| Listed by Coldwell Banker Residential | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/09/2025
|
1 Bed
|
1 Bath
|
500 ft²
|
$170,000
1 Bed
1 Bath
500 ft²
|
$170,000
03/10/2026
|
Anthony A. Bott SRS
Worth Property Management Inc
| |
|
06/09/2022
|
Studio
|
1 Bath
|
-
|
$129,000
Studio
1 Bath
|
$127,000
-1.55%
09/26/2022
|
Salvatore A. Ammirati CBR
Douglas Elliman Real Estate
| |
|
01/13/2022
|
2 Bed
|
1 Bath
|
-
|
$229,990
2 Bed
1 Bath
|
$220,000
-4.34%
06/29/2022
|
Christopher Dellaccio
Century 21 AA Realty
| |
|
01/01/2022
|
Studio
|
1 Bath
|
-
|
$122,500
Studio
1 Bath
|
-
-
|
Salvatore Burruano
American Pride Realty Inc
| |
|
12/12/2021
|
Studio
|
1 Bath
|
-
|
$118,000
Studio
1 Bath
|
$118,000
07/14/2022
|
Mathin Maw
Exit Realty Direct
| |
|
03/25/2021
|
1 Bed
|
1 Bath
|
-
|
$164,999
1 Bed
1 Bath
|
$177,000
+7.27%
07/26/2022
|
Jose Padro
Douglas Elliman Real Estate
| |
|
02/10/2021
|
Studio
|
1 Bath
|
-
|
$125,000
Studio
1 Bath
|
-
-
|
Salvatore Burruano
American Pride Realty Inc
| |
|
06/29/2020
|
Studio
|
1 Bath
|
-
|
$92,500
Studio
1 Bath
|
$89,800
-2.92%
02/16/2021
|
Rachel Stackow
Douglas Elliman Real Estate
| |
|
09/22/2019
|
1 Bed
|
1 Bath
|
-
|
$139,000
1 Bed
1 Bath
|
$135,000
-2.88%
01/06/2020
|
Mary Sikorski
Ed McNulty Realty LLC
| |
|
07/13/2019
|
Studio
|
1 Bath
|
-
|
$102,500
Studio
1 Bath
|
-
-
|
Rachel Stackow
Douglas Elliman Real Estate
| |
|
06/19/2018
| |
1 Bed
|
1 Bath
|
-
|
$119,000
1 Bed
1 Bath
|
-
-
|
-
|
|
04/24/2018
|
1 Bed
|
1 Bath
|
-
|
$119,000
1 Bed
1 Bath
|
$119,000
10/09/2018
|
Mary Sikorski
Ed McNulty Realty LLC
| |
|
08/17/2017
|
1 Bed
|
1 Bath
|
-
|
$115,000
1 Bed
1 Bath
|
$111,000
-3.48%
11/15/2017
|
Michael J. Montesano
Baldwin Realty
| |
|
09/08/2016
|
Studio
|
1 Bath
|
-
|
$62,500
Studio
1 Bath
|
$60,000
-4.00%
09/11/2017
|
Dianne C. Clark
Clark Realty Corp Of New York
| |
|
08/10/2015
|
1 Bed
|
1 Bath
|
-
|
$103,000
1 Bed
1 Bath
|
$101,500
-1.46%
02/04/2016
|
Peter Hirschhorn
Coldwell Banker American Homes
| |
|
10/21/2014
|
1 Bed
|
1 Bath
|
-
|
$64,900
1 Bed
1 Bath
|
$102,000
+57.16%
09/01/2016
|
Michael .Kenduck
Coldwell Banker American Homes
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017