145 Beacon Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2025 | Sold | ||
| Sold | |||
| Sep 9, 2025 | In contract | - | |
| In contract | |||
| Sep 4, 2025 | Listed by Realty Executives Boston West | $619,900 | |
| Listed by Realty Executives Boston West | |||
| |||
|
Beautifully maintained & thoughtfully updated, this sun-filled bungalow blends timeless charm with modern convenience. A fireplaced living room features a custom natural granite mantle repurposed from a local church and flows into a large, bright dining room, perfect for entertaining. The updated kitchen impresses with tile flooring, glass-tiled backsplash, breakfast peninsula, and stainless steel appliances. Gleaming hardwood floors run throughout, complementing three spacious bedrooms—all with walk-in closets. The recently renovated tiled bathroom, updated windows, plumbing, heat, water heater and electric offer peace of mind. Step out onto the back deck or relax on the inviting front porch overlooking a professionally landscaped yard and illuminated stone wall. A versatile finished room in the lower level adds flexibility, while the fenced backyard and detached two-car garage complete the package. Near major routes/shopping/dining makes this home as convenient as it is charming.
| |||
| Jun 30, 2017 | Sold | ||
| Sold | |||
| May 17, 2017 | Listed by Century 21 Commonwealth | $399,000 | |
| Listed by Century 21 Commonwealth | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017