$225,000 Last Listed Price
●
House -
Off Market
14178 Shadow Bay Drive
Willis, TX 77318
3 Beds
2 Baths
1,152 Ft²
$243,370
RealtyHop Estimate
8.16%
Since Feb 1, 2022
National-US
Primary Model
About This Property
ON THE LAKE and ready for immediate move in! This cute and cozy
home offers an open concept floor plan with 3 bedrooms, 2 full
baths and a spacious living area. Fenced backyard with beautiful
views of the lake this adorable home provides lakefront living at
an affordable price. This community does allow short term
rentals/VRBO's/AIRBNB's. Large backyard leads to a pier where
you can sit and watch the sunset or fish to your hearts content.
New flooring throughout, interior paint, exterior paint, some
fixtures, toilets and a/c unit inside are all recent. Low
taxes, Low HOA fees.
Unit Size
1,152 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$195
Property Type
House
Property Taxes
$111
HOA Dues
$33
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #87775559)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 5, 2025 | Sold | ||
| Sold | |||
| May 7, 2025 | In contract | - | |
| In contract | |||
| Apr 2, 2025 | Listed by Coldwell Banker Realty - The Woodlands | $279,900 | |
| Listed by Coldwell Banker Realty - The Woodlands | |||
   | |||
|
Offer has been accepted. Waterfront property on Lake Conroe- 14178 Shadow Bay Drive in Shadow Bay in Willis! Charming home ready for immediate move-in. Perfect for weekend getaways, AIRBNB's, VRBO's & short-term rentals allowed. Open concept living with family room, dining room & kitchen, 3 spacious bedrooms & 2 full baths. Luxury vinyl plank flooring, neutral interior & exterior paint, AC unit 2021, Roof 2024. Large, fenced backyard with beautiful lake views to enjoy. New wooden boat dock & pier for fishing. Neighborhood has fenced boat ramp for residents to enjoy ($22 per month) & neighborhood park. Low property taxes & HOA. Property is available to be sold fully furnished; boat is available for sale- ask listing agent for more details & pricing. Stainless Steel refrigerator, washer, dryer & new metal shed & smaller shed remain with the property. Attached storage room with added shelves. Excellent location to shopping, dining & water activities. Zoned to Willis ISD.
| |||
| Jan 26, 2022 | Sold | ||
| Sold | |||
| Dec 10, 2021 | Listed by Coldwell Banker Realty | $225,000 | |
| Listed by Coldwell Banker Realty | |||
| | |||
|
ON THE LAKE and ready for immediate move in! This cute and cozy home offers an open concept floor plan with 3 bedrooms, 2 full baths and a spacious living area. Fenced backyard with beautiful views of the lake this adorable home provides lakefront living at an affordable price. This community does allow short term rentals/VRBO's/AIRBNB's. Large backyard leads to a pier where you can sit and watch the sunset or fish to your hearts content. New flooring throughout, interior paint, exterior paint, some fixtures, toilets and a/c unit inside are all recent. Low taxes, Low HOA fees.
| |||
Property Highlights
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Shadow Bay
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Wendy Welsh, Coldwell Banker Realty
Last Updated: 4 months ago
Data Source: HAR , MLS# 87775559
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 87775559
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017