1411 KEY BLVD #302
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2024 | Sold | ||
| Sold | |||
| Aug 16, 2024 | In contract | - | |
| In contract | |||
| Jul 31, 2024 | Listed by Redfin Corporation | $644,990 | |
| Listed by Redfin Corporation | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/09/2026
|
3 Bed
|
2 Bath
|
1493 ft²
|
$1,149,000
3 Bed
2 Bath
1493 ft²
|
$1,205,000
+4.87%
04/30/2026
|
Mark J Frazier
Real Broker, LLC
| |
|
02/27/2026
|
3 Bed
|
2 Bath
|
1525 ft²
|
$1,195,000
3 Bed
2 Bath
1525 ft²
|
$1,195,000
05/22/2026
|
Barbara Rosen
Weichert, REALTORS
| |
|
01/01/2026
|
2 Bed
|
2 Bath
|
1506 ft²
|
$1,100,000
2 Bed
2 Bath
1506 ft²
|
$1,100,000
02/02/2026
|
Jennifer Hyatt
Compass
| |
|
11/12/2025
|
2 Bed
|
2 Bath
|
1115 ft²
|
$904,900
2 Bed
2 Bath
1115 ft²
|
$865,000
-4.41%
03/30/2026
|
Darren Robertson
Samson Properties
| |
|
07/01/2025
|
2 Bed
|
2 Bath
|
1328 ft²
|
$1,130,000
2 Bed
2 Bath
1328 ft²
|
$1,071,200
-5.20%
09/03/2025
|
Darren Robertson
Samson Properties
| |
|
07/31/2024
|
1 Bed
|
1 Bath
|
839 ft²
|
$644,990
1 Bed
1 Bath
839 ft²
|
$635,000
-1.55%
09/12/2024
|
Natalie Wiggins
Redfin Corporation
| |
|
07/10/2024
|
2 Bed
|
2 Bath
|
1066 ft²
|
$824,999
2 Bed
2 Bath
1066 ft²
|
$800,000
-3.03%
08/21/2024
|
Albert Pasquali
Redfin Corporation
| |
|
01/09/2024
|
2 Bed
|
2 Bath
|
1066 ft²
|
$899,900
2 Bed
2 Bath
1066 ft²
|
$870,000
-3.32%
03/06/2024
|
Sandra Leiva
Douglas Elliman of Metro DC, LLC
| |
|
08/25/2023
| |
2 Bed
|
2 Bath
|
-
|
$874,900
2 Bed
2 Bath
|
-
-
|
Brian J. Sobotka
Chevy Chase Circle
|
|
08/25/2023
|
2 Bed
|
2 Bath
|
1066 ft²
|
$874,900
2 Bed
2 Bath
1066 ft²
|
$850,000
-2.85%
04/25/2024
|
Brian Sobotka
Long & Foster Real Estate, Inc.
| |
|
07/14/2023
|
2 Bed
|
2 Bath
|
1135 ft²
|
$889,900
2 Bed
2 Bath
1135 ft²
|
$862,500
-3.08%
10/27/2023
|
Nicholas Kuhn
McEnearney Associates, Inc.
| |
|
01/26/2023
|
2 Bed
|
2 Bath
|
1157 ft²
|
$919,900
2 Bed
2 Bath
1157 ft²
|
$855,000
-7.06%
03/28/2023
|
Deborah Davis
Allegiance Realty Partners, LLC
| |
|
02/24/2023
|
3 Bed
|
2 Bath
|
1493 ft²
|
$1,100,000
3 Bed
2 Bath
1493 ft²
|
$1,065,000
-3.18%
04/11/2023
|
Boban Mathew
MXW Real Estate
| |
|
12/05/2022
|
1 Bed
|
1 Bath
|
839 ft²
|
$655,000
1 Bed
1 Bath
839 ft²
|
$643,000
-1.83%
03/01/2023
|
Kyle Meeks
TTR Sotheby's International Realty
| |
|
08/11/2022
|
1 Bed
|
1 Bath
|
853 ft²
|
$649,900
1 Bed
1 Bath
853 ft²
|
-
-
|
Patty Couto
Compass
| |
|
07/21/2022
|
1 Bed
|
1 Bath
|
853 ft²
|
$565,000
1 Bed
1 Bath
853 ft²
|
$560,000
-0.88%
11/02/2022
|
Deliea Roebuck
Berkshire Hathaway HomeServices PenFed Realty
| |
|
07/07/2022
|
2 Bed
|
2 Bath
|
1135 ft²
|
$945,000
2 Bed
2 Bath
1135 ft²
|
$920,000
-2.65%
08/29/2022
|
Nicholas Kuhn
McEnearney Associates, Inc.
| |
|
06/03/2022
|
2 Bed
|
2 Bath
|
1157 ft²
|
$950,000
2 Bed
2 Bath
1157 ft²
|
-
-
|
Ted Gossett
Washington Fine Properties, LLC
| |
|
05/25/2022
|
2 Bed
|
2 Bath
|
1328 ft²
|
$1,095,000
2 Bed
2 Bath
1328 ft²
|
$1,090,000
-0.46%
07/19/2022
|
Nicholas Kuhn
McEnearney Associates, Inc.
| |
|
03/25/2022
|
3 Bed
|
2 Bath
|
1328 ft²
|
$1,100,000
3 Bed
2 Bath
1328 ft²
|
-
-
|
Heather Raph
Samson Properties
| |
|
03/11/2022
| |
2 Bed
|
2 Bath
|
-
|
$850,000
2 Bed
2 Bath
|
-
-
|
Andrew L. Pariser
Woodley Park
|
|
08/31/2021
|
1 Bed
|
1 Bath
|
839 ft²
|
$715,000
1 Bed
1 Bath
839 ft²
|
$695,000
-2.80%
10/12/2021
|
Sue Cook
Berkshire Hathaway HomeServices PenFed Realty
| |
|
09/09/2020
| |
2 Bed
|
1 Bath
|
-
|
$679,900
2 Bed
1 Bath
|
-
-
|
-
|
|
02/04/2021
|
3 Bed
|
2 Bath
|
1328 ft²
|
$999,900
3 Bed
2 Bath
1328 ft²
|
$965,000
-3.49%
06/15/2021
|
Eli Tucker
| |
|
11/17/2020
|
2 Bed
|
2 Bath
|
1135 ft²
|
$885,000
2 Bed
2 Bath
1135 ft²
|
$830,000
-6.21%
01/26/2021
|
Deliea Roebuck
| |
|
12/03/2018
|
2 Bed
|
2 Bath
|
-
|
$776,150
2 Bed
2 Bath
|
$776,150
03/22/2018
|
Nicholas Kuhn
McEnearney Associates, Inc.
| |
|
10/19/2018
|
2 Bed
|
3 Bath
|
1506 ft²
|
$989,900
2 Bed
3 Bath
1506 ft²
|
-
-
|
-
| |
|
09/06/2018
|
3 Bed
|
2 Bath
|
1493 ft²
|
-
3 Bed
2 Bath
1493 ft²
|
-
-
|
-
| |
|
06/14/2018
| |
1 Bed
|
1 Bath
|
853 ft²
|
-
1 Bed
1 Bath
853 ft²
|
-
-
|
-
|
|
03/28/2018
|
2 Bed
|
2 Bath
|
1066 ft²
|
$799,900
2 Bed
2 Bath
1066 ft²
|
$801,790
+0.24%
03/28/2018
|
Non Member
Non Subscribing Office
| |
|
01/31/2018
|
2 Bed
|
2 Bath
|
1066 ft²
|
$768,000
2 Bed
2 Bath
1066 ft²
|
$768,000
03/27/2018
|
Non Member
Non Subscribing Office
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1157 ft²
|
$769,900
2 Bed
2 Bath
1157 ft²
|
$735,500
-4.47%
03/14/2018
|
James Patton
|
|
07/25/2017
|
3 Bed
|
2 Bath
|
1493 ft²
|
$1,127,150
3 Bed
2 Bath
1493 ft²
|
$1,150,050
+2.03%
03/22/2018
|
-
| |
|
04/30/2017
|
2 Bed
|
2 Bath
|
1202 ft²
|
$849,900
2 Bed
2 Bath
1202 ft²
|
$849,900
04/03/2018
|
Non Member
Metropolitan Regional Information Systems, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017