50
Map
Video Tour
$489,000
●
House -
In Contract
14102 Vista Mar Circle
Houston, TX 77095
4 Beds
3 Baths,
1
Half Bath
3,193 Ft²
$3,255
Est. Monthly
$44
HOA / Fees
About This Property
Made for entertaining, this charming 4BR home in the Hearthstone
Golf Club community features newly renovated kitchen & bathrooms on
a spacious cul-de-sac lot! The showstopper is the incredible
entertaining space, where the kitchen, living, dining, and bar
areas come together beneath rich wood ceilings. Stone accents,
engineered hardwoods, and a cozy fireplace create a warm, inviting
setting for family & friends. The kitchen offers abundant cabinet
space, a large island, and an oven & warming drawer, while built-in
bench seating adds charm to the dining area. The primary suite
features a renovated en suite bath w/ a freestanding soaking tub
and glass-enclosed shower. Upstairs, you'll find 3 bedrooms, 2 full
baths, and flex space. A huge unfinished attic with plumbing offers
potential for a future game room or bedroom & bath. Enjoy front &
back patios, a spacious side yard with plenty of room to play,
generous storage, and an oversized 3 car garage, all on a 14,000+
sq ft lot!
Unit Size
3,193 Ft²
Days on Market
-
Land Size
0.34 acres
Price per sqft
$153
Property Type
House
Property Taxes
$810
HOA Dues
$44
Year Built
1988
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 days ago (HAR #11935887)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 30, 2026 | In contract | - | |
| In contract | |||
| Oct 17, 2026 | Listed by Blair Realty Group | $489,000 | |
| Listed by Blair Realty Group | |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Oversized, Additional Parking, Garage Door Opener, Double-Wide Driveway
Garage Spaces: 3
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Wet Bar, Wired for Sound, 2 Staircases, Formal Entry/Foyer, 3 Bedrooms Up, En-Suite Bath, Primary Bed - 1st Floor, Walk-In Closet(s)
Appliances: Disposal, Electric Oven, Microwave, Gas Range, Dishwasher
Flooring Type: Carpet, Tile, Wood
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Exterior Details
Square Footage: 3193
Architectural Style: Traditional
Year Built: 1988
Building Area Total: 3193
Construction Materials: Brick
Patio and Porch Features: Patio
Lot Features: Cul-De-Sac, Near Golf Course, Subdivided, 1/4 Up to 1/2 Acre
Lot Size Area: 0.3375
Lot Size Units: Acres
Lot Size Acres: 0.3375
Lot Size Square Feet: 14701.5
Water Source: Water District
Financial Details
Tax Annual Amount: $9,714
Utilities Details
Cooling Type: Electric
Heating Type: Natural Gas
Location Details
HOA/Condo/Coop Amenities: Clubhouse, Picnic Area, Playground, Pool, Sport Court, Tennis Court(s), Pickleball Court
HOA Fee: $528
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Hearthstone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Stacy Walton, Blair Realty Group
Last Updated: 9 days ago
Data Source: HAR , MLS# 11935887
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 9 days ago
Data Source: HAR , MLS# 11935887
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017