For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Abilene 79602 Lytle Area
1402 Willow Pond Road
$325,000
● House - Off Market

1402 Willow Pond Road

Abilene, TX 79602
bedrooms
4 Beds
bathrooms
0 Bath
square feet
2,705 Ft²
$440,136
RealtyHop Estimate
31.38%
Since Jan 1, 2021
National-US
Primary Model

About This Property

This is a handsome home on a gorgeous pond lot at Lytle lake. The trees are big and shady,and there are incredible irises of purple and yellow along the large circular drive in the Spring. It has a 26 x 16 living room with a vaulted ceiling, and a very handsome stone fireplace: lots of entertaining room! It also has a second living area that opens into the kitchen and features a whole wall of bookshelves with room for media.Several rooms have great sliding glass doors that were put in in recent years. You'll love the roomy master with ensuite bath, and 2 walk in closets, separate bath and shower. The shower is oversized, and has a builtin bench.
Unit Size
2,705 Ft²
Days on Market
-
Land Size
0.86 acres
Price per sqft
$124
Property Type
House
Property Taxes
$452
HOA Dues
-
Year Built
1963

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (NTREIS #14456792)

Price History

Date / Event Date Event Price
Dec 28, 2020 Sold
Premium
Sold
Oct 20, 2020 Listed by RE/MAX OF ABILENE $335,000
Listed by RE/MAX OF ABILENE

Property Highlights

Garage
Air Conditioning
Fireplace

Building Info

Overview

    General

  • Year Built: 1963
  • Effective Year Built: 1963
  • Building Count: 1
  • Bedroom Count: 4
  • Bathroom Count: 3
  • Full Bathrooms: 3
  • Partial Bathrooms: 3
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 23
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 3
  • Floor Count: 100
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 1
  • Garage Square Area: 560
  • Parking Space Count: 3
  • Patio Type: 0
  • Porch Type: 102
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 37,575
  • Lot Size Depth Feet: 1,670
  • Lot Size Frontage Feet: 2,250
  • Total Building Area: 3,265
  • Gross Building Area: 3,265
  • Building Area: 2,705
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 2,705
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: LYTLE SHORES SEC 1
  • Land Acres: 0000000863
  • Standard Land Use Code: 1001
  • County Land Use Code: A1
  • State Land Use Code: A1
  • Legal Description 1: LYTLE SHORES SEC 1, BLOCK G, LOT 4

Neighborhood

  • School District Name: Abilene Independent School District
  • Census Tract: 012000

Geography

  • Parcel: 50869
  • Block: G
  • Lot: 4
  • Municipality: ABILENE
  • Latitude: 32.428
  • Longitude: -99.6995

    Address

  • Full Address: 1402 Willow Pond Rd
  • Address - House Number: 1402
  • Address - Street Name: Willow Pond
  • Address - Suffix Type: Rd
  • State: TX
  • City Name: Abilene
  • Carrier Code: C023
  • 4-Digit Zip Code: 5332
  • Zip Code: 79602

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $865,584
  • Tax Rate Code Area: SAB

    Appraisal Valuation

  • Standard Deviation: 0.2164
  • Valuation Date: Jan 17, 2024
  • Confidence Score: 70
  • Final Value: 420,481
  • High Value: 511,480
  • Low Value: 329,482

    Market Valuation

  • Market Total Value: $375,508
  • Market Land Value: $63,878
  • Market Improvement Value: $311,630

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $375,508
  • Assessed Land Value: $63,878
  • Assessed Improvements Value: $311,630

    Exemptions

  • Homeowner Exemption: Yes

    Sales

  • Current Sale Contract Date: Dec 28, 2020
  • Current Sale Recording Date: Dec 29, 2020
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 70
  • Current Sale Input Document Number: 2020-00024943
  • Previous Sale Recording Date: Mar 09, 2010
  • Previous Sale Contract Date: Jul 29, 2003
  • Previous Sale Amount: $30,000
  • Previous Sale Document Type: 61
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Lytle Area

Stats & Trends

Median Asking:

$246,500

Sale Price/ft²

$187

Below Asking

0.01%

Average Days on Market

72

Average Home Size

2440 ft²

Average Home Age

31.4 years

Currently For Sale

9 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 1318 Baylor, Abilene, TX, 79602

$1,995 /mo

  • 3 Beds
  • 1 Bath
  • 888 ft²
1318 Baylor, Abilene, TX, 79602 Listing by Michael Powell

Rentals Near You

Click here to view more rentals in the neighborhood.
NTREIS

Listed by: Lauren Clark, RE/MAX OF ABILENE
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14456792
Details provided by NTREIS and may not match the public record

Frequently Asked Questions

When was property at 1402 Willow Pond Road built and last sold?
The property at 1402 Willow Pond Road was built in 1963 and last sold on Dec 28, 2020 for $290,400.
How much is this home worth?
The estimated value of the home located at 1402 Willow Pond Road is $0.
What are some comparable homes to 1402 Willow Pond Road?
There are currently no comparable homes to 1402 Willow Pond Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Abilene Homes for Sale
Abilene Houses for Sale
Abilene Condos for Sale
Abilene Townhouses for Sale
Abilene Multifamily for Sale
Abilene Land for Sale
Abilene Commercial for Sale
Abilene Homes with Basements
Nearby Cities
Potosi Homes for Sale
Clyde Homes for Sale
Merkel Homes for Sale
Anson Homes for Sale
Baird Homes for Sale
Tuscola Homes for Sale
Buffalo Gap Homes for Sale
Tye Homes for Sale
Nearby Property Records
Taylor County, TX Property Records
Callahan County, TX Property Records
Jones County, TX Property Records
Nolan County, TX Property Records
Fisher County, TX Property Records
Runnels County, TX Property Records
Haskell County, TX Property Records
Coleman County, TX Property Records
Neighborhoods
Far Southside Real Estate
Chimney Rock Area Real Estate
Westwood Richland Real Estate
Elmwood Area Real Estate
River Oaks-Brookhollow Real Estate
Sayles Boulevard Area Real Estate
Park Central Area Real Estate
Lytle Area Real Estate
Nearby Counties
Jim Ned Homes for Sale
Clyde Homes for Sale
Hawley-Noodle Homes for Sale
Merkel Homes for Sale
Anson Homes for Sale
Albany Homes for Sale
Hamlin Homes for Sale
Lueders Homes for Sale
Top Real Estate Agents
Top Agents in Lytle Area
Top Agents in Abilene
Top Agents in 79606
Top Agents in 79602
Top Agents in 79605
Top Agents in 79601
Top Agents in 79603
Top Agents in Far Southside