$815,000
●
House -
Off Market
1402 Pecan ST
Bastrop, TX 78602
5 Beds
3 Baths
3,699 Ft²
$5,144
Est. Monthly
About This Property
5 Beds | 3 Baths | Main House + Guest House | Pool | Corner Lot
Beautifully renovated 1901 farmhouse just blocks from downtown Bastrop. The main home offers 5 bedrooms, 3 baths, and timeless character with modern updates throughout. A separate guest house adds excellent value and future income potential once finished.
Highlights include a 1-year-old metal roof, updated HVAC, city utilities, fiber optic internet, hardwood floors, two fireplaces, a wine cellar, and an in-ground 20x30 pool. Outside, enjoy covered front and back porches, two storage sheds, a privacy fence, and a 2-car carport.
The guest house is currently gutted and ready for a full remodel, creating a great opportunity for added living space or rental income. Main home is move-in ready and ideal for an owner-occupant, investor, or live-plus-income buyer.
Beautifully renovated 1901 farmhouse just blocks from downtown Bastrop. The main home offers 5 bedrooms, 3 baths, and timeless character with modern updates throughout. A separate guest house adds excellent value and future income potential once finished.
Highlights include a 1-year-old metal roof, updated HVAC, city utilities, fiber optic internet, hardwood floors, two fireplaces, a wine cellar, and an in-ground 20x30 pool. Outside, enjoy covered front and back porches, two storage sheds, a privacy fence, and a 2-car carport.
The guest house is currently gutted and ready for a full remodel, creating a great opportunity for added living space or rental income. Main home is move-in ready and ideal for an owner-occupant, investor, or live-plus-income buyer.
Unit Size
3,699 Ft²
Days on Market
-
Land Size
0.31 acres
Price per sqft
$220
Property Type
House
Property Taxes
$1,142
HOA Dues
-
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (Unlock MLS #ACT6916861)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 8, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Mar 25, 2026 | Listed by Joseph Walter Realty, LLC | $815,000 | |
| Listed by Joseph Walter Realty, LLC | |||
| Dec 3, 2025 | No longer available | - | |
| No longer available | |||
| Sep 12, 2025 | Listed by Compass RE Texas, LLC - The Heights | $875,000 | |
| Listed by Compass RE Texas, LLC - The Heights | |||
| | |||
|
The warmth of vintage wood floors, high ceilings and large windows make this historic home on a corner lot in the heart of Bastrop picture perfect! Utilize five bedrooms or enjoy four spacious bedrooms (2 down/2 up) with a sunny office up. The landing up is perfect for homework or media and gaming fun. With 2 bedrooms including the primary on the main floor, the floor plan is very livable. Fireplace in master and French doors to the pool add a touch of romance. A chef-worthy Wolf gas range, and a rare wine cellar grace the open kitchen.The backyard oasis with a pool includes an unfinished historic guest house/pool house ready for your vision. Carport + storage building offer added convenience. A true blend of character, comfort, and potential!
| |||
| Aug 6, 2025 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bastrop
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lee McClintick
Listed Office: Joseph Walter Realty, LLC - Listing courtesy of Unlock MLS
Phone: (888) 227-1009
Last Updated: 2026-04-08 04:15:21
Data Source: Unlock MLS, MLS# ACT6916861
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Joseph Walter Realty, LLC - Listing courtesy of Unlock MLS
Phone: (888) 227-1009
Last Updated: 2026-04-08 04:15:21
Data Source: Unlock MLS, MLS# ACT6916861
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017