40
Map
$2,550,000
↓ $100K (3.8%)
●
House -
For Sale
14 Beaver IS
Granite Shoals, TX 78654
4 Beds
4 Baths
3,506 Ft²
$15,548
Est. Monthly
$67
HOA / Fees
About This Property
14 Beaver Island on Lake LBJ is a stunning 5-bedroom, 4-bath
lakefront retreat, embodying the ultimate resort and second-home
lifestyle, while also being ideal for full time living with easy
access to all the amenities needed for a wonderful life! Featuring
80' of breathtakingopen waterfront, this property is a lake lover's
paradise. Spend your days boating, jet-skiing, or paddleboarding on
the sparkling watersof Lake LBJ, renowned for its calm, clear
conditions ideal for watersports. The private boathouse, complete
with guest quarters above,offers convenience and charm, while the
expansive deck provides panoramic lake views-perfect for sunset
gatherings or morning coffee. A serene water feature runs through
the property, cascading into Lake LBJ, creating a tranquil
ambiance. Inside, the spacious,open-concept home blends luxury and
comfort, with ample room for family and guests. The vibrant Lake
LBJ lifestyle extends beyond the water-tee off at nearby
championship golf courses, just minutes away, or indulge in
world-class dining and spa experiences at local resorts. Whether
you're seeking thrilling water adventures or leisurely days on the
green, this home delivers an unmatched blend of relaxation and
recreation. Embrace the Lake LBJ lifestyle at 14 Beaver Island-your
perfect lake house awaits!
Unit Size
3,506 Ft²
Days on Market
-
Land Size
0.35 acres
Price per sqft
$727
Property Type
House
Property Taxes
$2,960
HOA Dues
$67
Year Built
1992
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (Unlock MLS #ACT8060245)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 30, 2026 | Price Decreased |
$2,550,000
↓ $100K
(3.8%) | |
| Price Decreased | |||
| Oct 31, 2025 | Listed by Kuper Sotheby's Int'l Realty | $2,650,000 | |
| Listed by Kuper Sotheby's Int'l Realty | |||
Property Highlights
Garage
Air Conditioning
With View
Parking Details
Has Garage
Parking Features: Attached, Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 4
Interior Features: Breakfast Bar, Ceiling Fan(s), Granite Counters, Entrance Foyer, Kitchen Island, Open Floorplan, Recessed Lighting, Walk-In Closet(s), Ceiling-Vaulted, Primary Bedroom on Main
Appliances: Dishwasher, Disposal, Dryer, Microwave, Double Oven, Refrigerator, Washer
Flooring Type: Carpet, Tile, Wood
Exterior Details
Square Footage: 3506
Square Footage Source: $0
Green Sustainability
Security Features: See Remarks
Property Condition: Resale
Year Built Source: Public Records
Year Built: 1992
Waterfront Features: Lake Front, Lake Privileges, Waterfront
Waterbody Name: Lake LBJ
Levels: One and One Half
Other Structures: None
Window Features: Double Pane Windows
Construction Materials: Frame, HardiPlank Type, Stone
Patio and Porch Features: Patio
Pool Features: None
Lot Features: Landscaped, Sprinkler - Automatic
Lot Size Area: 15328.76
Lot Size Units: Square Feet
Lot Size Acres: 0.3519
Lot Size Square Feet: 15328.76
Lot Size Dimensions: 83wfx198x75x204
Water Source: Public
Financial Details
Tax Map Number: 14
Tax Assessed Value: $1,988,076
Tax Annual Amount: $35,523
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air
Heating Type: Central
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds
HOA/Condo/Coop Amenities: Boat Dock
HOA Fee: $800
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Granite Shoals
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tammie Bennett
Listed Office: Kuper Sotheby's Int'l Realty - Listing courtesy of Unlock MLS
Phone: (210) 822-8602
Last Updated: 2026-06-30 04:06:49
Data Source: Unlock MLS, MLS# ACT8060245
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Kuper Sotheby's Int'l Realty - Listing courtesy of Unlock MLS
Phone: (210) 822-8602
Last Updated: 2026-06-30 04:06:49
Data Source: Unlock MLS, MLS# ACT8060245
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017