$299,000
●
Condo -
Off Market
14 Amory Road #2
Waltham, MA 02453
2 Beds
2 Baths
1,100 Ft²
$1,819
Est. Monthly
$125
HOA / Fees
10.03%
Cap Rate
About This Property
Beautifully renovated townhouse/condos. 2+ bedrooms, 2 full
baths, granite kitchen with stainless steel appliances, fully
finished basement for master suite or entertainment sized family
room, laundry in unit, central air, off street parking, handy down
town location with easy access to shopping, buses and train.
Unit Size
1,100 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$272
Property Type
Condo
Property Taxes
$225
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71021913)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 8, 2010 | Sold | ||
| Sold | |||
| May 3, 2010 | Listed by Coldwell Banker Realty - Waltham | $279,500 | |
| Listed by Coldwell Banker Realty - Waltham | |||
| | |||
|
Beautifully renovated townhouse/condos. 2+ bedrooms, 2 full baths, granite kitchen with stainless steel appliances, fully finished basement for master suite or entertainment sized family room, laundry in unit, central air, off street parking, handy down town location with easy access to shopping, buses and train.
| |||
| Jan 21, 2010 | Listed | $299,000 | |
| Listed | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Wood, Carpet
Laundry Features: In Basement, Electric Dryer Hookup
Rooms: 5
Basement: Y
Exterior Details
Square Footage: 1100
Square Footage Source: $0
Year Built Source: Owner
Year Built: 1965
Building Name: Amory Road Condominium Trust
Building Area Total: 1100
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Size Area: 0.17
Lot Size Units: Acres
Lot Size Acres: 0.17
Lot Size Square Feet: 7500
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $350,000
Tax Annual Amount: $2,700
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Grounds, Snow Removal
HOA Fee: $125
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/17/2016
|
2 Bed
|
2 Bath
|
1530 ft²
|
$429,000
2 Bed
2 Bath
1530 ft²
|
$440,000
+2.56%
05/09/2016
|
Glenna Gelineau
Gelineau & Associates, R.E.
| |
|
01/21/2010
|
3 Bed
|
2 Bath
|
1250 ft²
|
$339,000
3 Bed
2 Bath
1250 ft²
|
-
-
|
Glenna Gelineau
Gelineau & Associates, R.E.
| |
|
01/21/2010
|
2 Bed
|
2 Bath
|
1530 ft²
|
$379,000
2 Bed
2 Bath
1530 ft²
|
-
-
|
Glenna Gelineau
Gelineau & Associates, R.E.
| |
|
01/21/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,000
2 Bed
2 Bath
1100 ft²
|
-
09/08/2010
|
Glenna Gelineau
| |
|
03/10/2009
| |
8 Bed
|
4 Bath
|
3136 ft²
|
$629,900
8 Bed
4 Bath
3136 ft²
|
$575,000
-8.72%
07/16/2009
|
Glenna Gelineau
Gelineau & Associates, R.E.
|
|
11/30/-0001
|
2 Bed
|
2 Bath
|
1530 ft²
|
$698,000
2 Bed
2 Bath
1530 ft²
|
-
-
|
Jerrie Spencer
Realty Express - Lakeville
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017