$187,500
●
Condo -
Off Market
138 Beacon Way #1A
Windsor, CO 80550
2 Beds
2 Baths
1,038 Ft²
$298,869
RealtyHop Estimate
70.78%
Since Jun 1, 2016
National-US
Primary Model
About This Property
Maintenance Free Living at its finest. Water Valley is one of
Colorado's Premier Resort Communities featuring lakes, trails,
beaches, restaurants, golf, fishing & more. This 2 bed 2 bath main
floor unit will not last. Fireplace, A.C, open floor plan, spacious
kitchen, laundry, 3/4 guest bath, patio w/ storage + a 1 car
detached garage. Master w/ private full bath & walk-in
closet. All appliances included. Personal furniture is negotiable.
Try The Bungalow Coffee Shop when you show this unit.
Unit Size
1,038 Ft²
Days on Market
-
Land Size
-
Price per sqft
$169
Property Type
Condo
Property Taxes
$98
HOA Dues
$221
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #788898)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 12, 2016 | Sold | ||
| Sold | |||
| Apr 20, 2016 | Listed by C3 Real Estate Solutions, LLC | $175,000 | |
| Listed by C3 Real Estate Solutions, LLC | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Garage Door Opener
Garage Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Separate Dining Room, Open Floorplan, Pantry, Walk-In Closet(s)
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Laundry Features: Washer/Dryer Hookups, Main Level
Common walls with other units/homes: No One Below
Has Fireplace
Fireplace Features: Insert, Gas, Living Room, Great Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1038
Square Footage Source: Other
Property Condition: Not New, Previously Owned
Architectural Style: Contemporary/Modern, Ranch
Year Built: 2004
Above Grade Finished Area: 1038Square Feet
Building Area Total: 1038
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Stone
Patio and Porch Features: Patio
Roof: Composition
Lot Features: Curbs, Gutters, Sidewalks, Abuts Public Open Space, Within City Limits
Lot Size Units: Square Feet
Water Source: City Water, Windsor
Financial Details
Tax Annual Amount: $1,173
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Water/Sewer
Association Name: Advance HOA
HOA Fee: $221
HOA Fee Frequency: Monthly
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/16/2025
|
2 Bed
|
1 Bath
|
1038 ft²
|
$315,000
2 Bed
1 Bath
1038 ft²
|
$315,000
03/14/2025
|
Torrey McCoy
RE/MAX Alliance
| |
|
01/16/2025
|
2 Bed
|
1 Bath
|
1038 ft²
|
$315,000
2 Bed
1 Bath
1038 ft²
|
$315,000
03/14/2025
|
Torrey McCoy
RE/MAX Alliance
| |
|
01/16/2025
|
2 Bed
|
2 Bath
|
1038 ft²
|
$325,000
2 Bed
2 Bath
1038 ft²
|
$315,000
-3.08%
03/14/2025
|
Torrey McCoy
RE/MAX Alliance
| |
|
05/31/2023
| |
2 Bed
|
2 Bath
|
1038 ft²
|
$325,000
2 Bed
2 Bath
1038 ft²
|
$317,500
-2.31%
07/31/2023
|
James Hicks
RE/MAX Advanced Inc.
|
|
10/11/2020
|
2 Bed
|
2 Bath
|
1038 ft²
|
$240,000
2 Bed
2 Bath
1038 ft²
|
$240,000
11/25/2020
|
Danielle Spitz Barela
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
1038 ft²
|
-
2 Bed
2 Bath
1038 ft²
|
-
-
|
-
|
|
04/28/2017
|
2 Bed
|
2 Bath
|
1038 ft²
|
$219,500
2 Bed
2 Bath
1038 ft²
|
$211,000
-3.87%
07/12/2017
|
Sarah Smith
Resident Realty
| |
|
03/23/2017
|
2 Bed
|
2 Bath
|
1038 ft²
|
$221,500
2 Bed
2 Bath
1038 ft²
|
$214,000
-3.39%
04/27/2017
|
Gale Schick
RE/MAX Alliance-Greeley
| |
|
04/20/2016
|
2 Bed
|
2 Bath
|
1038 ft²
|
$175,000
2 Bed
2 Bath
1038 ft²
|
$187,500
+7.14%
05/12/2016
|
Jesse Laner
C3 Real Estate Solutions, LLC
| |
|
09/09/2015
|
2 Bed
|
2 Bath
|
1038 ft²
|
$180,000
2 Bed
2 Bath
1038 ft²
|
$173,000
-3.89%
10/20/2015
|
Dave Trujillo
Group Centerra
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: John Simmons, C3 Real Estate Solutions, LLC
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 788898
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 788898
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017