13660 77th Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2026 | Sold | ||
| Sold | |||
| Aug 22, 2026 | In contract | - | |
| In contract | |||
| Aug 20, 2026 | Listed by EXP Realty, LLC | $349,000 | |
| Listed by EXP Realty, LLC | |||
| |||
|
POOL HOME PRICED TO SELL! Incredible Equity Opportunity priced well below comparable homes! Bring your vision and make this home your own. Renovations have already begun, giving you a head start - start from scratch in your kitchen and pick your flooring! Enjoy a whole-home generator and a private backyard retreat featuring a pool with sun shelf, hot tub, and outdoor shower. Just blocks from the Indian River Lagoon and very close to shopping, restaurants and medical care. Rare chance to customize, build instant equity, and create your dream home or next investment. Don't miss it!
| |||
| Aug 19, 2026 | Price Decreased |
$349,000
↓ $50K
(12.5%) | |
| Price Decreased | |||
| Jul 29, 2026 | Listed by EXP Realty, LLC | $399,000 | |
| Listed by EXP Realty, LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017