136 Waverly Circle
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2023 | Sold | ||
| Sold | |||
| Jul 12, 2023 | Listed by Coldwell Banker Hickok and Boardman | $111,000 | |
| Listed by Coldwell Banker Hickok and Boardman | |||
| | |||
|
Set on a beautiful private lot in the desirable Westbury Park, this well-maintained manufactured home has been updated with fresh paint throughout, new carpeting, renovations to the full bath, and a brand new energy efficient furnace and water heater. One of the most enticing features of this home is the wonderful screen porch in the back overlooking the secluded yard bordered by a fringe of mature trees. There's plenty of room for gardens, to play, and to relax! Inside this lovely home is a large central kitchen with lots of wood cabinets and counter space and dining area with matching built-in hutches. The kitchen is open to the bright carpeted living room, and the laundry area with back door to the porch is at the other end. This 980 sq. ft. home also offers 2 spacious bedrooms with large windows and walk-in closets. The primary bedroom suite is newly carpeted and includes an updated full bath and the additional bedroom/den features a big bay window and laminate flooring. The front porch entry is covered and a useful utility shed in back offers storage for your lawn mower, tools, bikes, snow removal equipment, and more. Westbury Park is a fantastic community with a pool, tennis courts, basketball courts, and a central admin building with mailboxes for all homeowners. The park fee covers water, septic, road maintenance, and trash removal. Please note: buyers must be approved by the park association. Open House Sunday 7/16 from 1-3pm.
| |||
| Sep 14, 2015 | Sold | ||
| Sold | |||
| Jul 22, 2015 | Listed by BHHS Vermont Realty Group/S Burlington | $51,900 | |
| Listed by BHHS Vermont Realty Group/S Burlington | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017