$195,998*
●
Property -
Off Market
136 Georgetown Avenue #2F2
Rosemary Beach, FL 32461
Studio
3 Baths,
1
Half Bath
1,331 Ft²
$172,000 - $210,000
Reference Base Price*
2.31%
Since Aug 1, 2022
National-US
Primary Model
About This Property
The Rosemary Beach Private Residence Club is fractional ownership
at it's finest! Life in the Rosemary Private Residence Club is
absolutely relaxing, luxurious, and worry free. In fact, at
the PRC EVERYTHING is taken care of for you... Simply call on the
concierge to book tee times, dinner reservations, massage and spa
services, and any other needs that may arise such as airport
shuttle service. No maintenance worries or hassles and at the end
of the day, simply sit back and enjoy the sunset from the rooftop
terrace pool overlooking Rosemary and the Gulf. Each residence is
exceptionally furnished and luxuriously appointed, 16 incredible 2
bedroom (both masters), 2.5 bath residences feature open, inviting
floor plans with stylish furniture, deluxe cotton linens, private
porches, with high
The manager has listed the unit size as 1331 square feet.
The manager has listed the unit size as 1331 square feet.
Unit Size
1,331 Ft²
Days on Market
-
Land Size
-
Price per sqft
$144
Property Type
Property
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 9, 2022 | No longer available | - | |
| No longer available | |||
| Jul 2, 2022 | Listed | $191,575 | |
| Listed | |||
Property Highlights
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/05/2026
|
2 Bed
|
2 Bath
|
1331 ft²
|
$160,000
2 Bed
2 Bath
1331 ft²
|
$160,000
04/23/2026
|
Brittney Sullins
Engel & Volkers 30A Beaches
| |
|
09/19/2025
|
2 Bed
|
2 Bath
|
1300 ft²
|
$166,500
2 Bed
2 Bath
1300 ft²
|
$150,000
-9.91%
12/11/2025
|
Andy And Christina Meinen
Scenic Sotheby's International Realty
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
-
|
$180,000
2 Bed
2 Bath
|
$148,000
-17.78%
03/16/2026
|
Smith & Southern Collective
Rosemary Beach Realty LLC
| |
|
09/20/2024
|
2 Bed
|
2 Bath
|
-
|
$188,000
2 Bed
2 Bath
|
$178,000
-5.32%
05/05/2025
|
Miriam Dillon Team
Rosemary Beach Realty LLC
| |
|
06/05/2024
|
Loft
|
2.5 Bath
|
1300 ft²
|
$175,000
Loft
2.5 Bath
1300 ft²
|
-
-
|
Sallie K Paris
Coastal Luxury
| |
|
07/18/2023
|
Loft
|
2.5 Bath
|
1331 ft²
|
$164,755
Loft
2.5 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
05/10/2023
|
Loft
|
2.5 Bath
|
1331 ft²
|
$159,000
Loft
2.5 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
04/29/2023
|
Loft
|
2.5 Bath
|
1300 ft²
|
$170,000
Loft
2.5 Bath
1300 ft²
|
-
-
|
Carrie W Campbell
The Premier Property Group Watercolor Office
| |
|
03/20/2023
|
Loft
|
2.5 Bath
|
1300 ft²
|
$175,000
Loft
2.5 Bath
1300 ft²
|
-
-
|
Dawn A Royall
Linda Miller Real Estate LLC
| |
|
12/13/2022
|
Loft
|
2.5 Bath
|
1300 ft²
|
$175,900
Loft
2.5 Bath
1300 ft²
|
-
-
|
Carrie W Campbell
The Premier Property Group Watercolor Office
| |
|
10/07/2022
|
Loft
|
2.5 Bath
|
1331 ft²
|
$195,000
Loft
2.5 Bath
1331 ft²
|
-
-
|
Robert W Thomas
Counts Real Estate Group Inc
| |
|
08/20/2022
|
Loft
|
2.5 Bath
|
1300 ft²
|
$189,900
Loft
2.5 Bath
1300 ft²
|
-
-
|
Kevin M Davis
The Naumann Group Real Estate
| |
|
08/05/2022
|
Loft
|
3 Bath
|
1331 ft²
|
$194,655
Loft
3 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
07/07/2022
|
Loft
|
3 Bath
|
1300 ft²
|
$199,000
Loft
3 Bath
1300 ft²
|
-
-
|
Miriam Dillon Team
Rosemary Beach Realty LLC
| |
|
07/02/2022
|
Loft
|
3 Bath
|
1331 ft²
|
$191,575
Loft
3 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
06/24/2022
|
Loft
|
3 Bath
|
1331 ft²
|
$189,655
Loft
3 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
06/01/2022
|
Loft
|
3 Bath
|
1331 ft²
|
$186,250
Loft
3 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
11/11/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$169,475
Loft
3 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
08/31/2021
|
Loft
|
3 Bath
|
1300 ft²
|
$158,000
Loft
3 Bath
1300 ft²
|
-
-
|
Carrie W Campbell
The Premier Property Group Watercolor Office
| |
|
08/05/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$157,655
Loft
3 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
07/07/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$157,655
Loft
3 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
06/11/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$158,900
Loft
3 Bath
1331 ft²
|
-
-
|
Mark Cowart
Counts Real Estate Group Inc
| |
|
06/10/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$158,450
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
05/06/2021
|
Loft
|
3 Bath
|
1300 ft²
|
$161,500
Loft
3 Bath
1300 ft²
|
-
-
|
Carrie W Campbell
The Premier Property Group Watercolor Office
| |
|
05/01/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$158,950
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
04/30/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$158,975
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
04/29/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$158,975
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
02/14/2021
|
Loft
|
3 Bath
|
1300 ft²
|
$154,950
Loft
3 Bath
1300 ft²
|
-
-
|
-
| |
|
02/05/2021
|
Loft
|
3 Bath
|
1300 ft²
|
$159,000
Loft
3 Bath
1300 ft²
|
-
-
|
-
| |
|
02/01/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$154,950
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
01/28/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$154,950
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
01/17/2021
|
Loft
|
3 Bath
|
1331 ft²
|
$152,675
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
11/10/2020
|
Loft
|
3 Bath
|
1331 ft²
|
$149,655
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
11/01/2020
|
Loft
|
3 Bath
|
1331 ft²
|
$149,655
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
08/19/2020
|
Loft
|
3 Bath
|
1331 ft²
|
$149,655
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
08/11/2020
|
Loft
|
3 Bath
|
1300 ft²
|
$85,000
Loft
3 Bath
1300 ft²
|
-
-
|
-
| |
|
07/25/2020
|
2 Bed
|
2 Bath
|
-
|
$79,000
2 Bed
2 Bath
|
$77,000
-2.53%
08/24/2020
|
Harman, Jones, Sullivan
Berkshire Hathaway HomeServices
| |
|
06/30/2020
|
Loft
|
3 Bath
|
1300 ft²
|
$80,000
Loft
3 Bath
1300 ft²
|
-
-
|
-
| |
|
04/25/2020
|
Loft
|
3 Bath
|
1300 ft²
|
$80,000
Loft
3 Bath
1300 ft²
|
-
-
|
-
| |
|
03/08/2020
|
Loft
|
3 Bath
|
1331 ft²
|
$82,500
Loft
3 Bath
1331 ft²
|
-
-
|
-
| |
|
03/08/2020
|
Loft
|
3 Bath
|
-
|
$83,500
Loft
3 Bath
|
-
-
|
-
| |
|
08/14/2019
|
Loft
|
3 Bath
|
-
|
$85,000
Loft
3 Bath
|
-
-
|
-
| |
|
06/12/2019
|
2 Bed
|
3 Bath
|
1300 ft²
|
$85,900
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
05/18/2019
|
2 Bed
|
3 Bath
|
1300 ft²
|
$88,500
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
01/12/2019
|
2 Bed
|
3 Bath
|
1300 ft²
|
$89,000
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
01/09/2019
|
2 Bed
|
3 Bath
|
1300 ft²
|
$90,000
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
11/09/2018
|
2 Bed
|
3 Bath
|
1300 ft²
|
$92,500
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
09/05/2018
|
2 Bed
|
3 Bath
|
1300 ft²
|
-
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
09/05/2018
|
2 Bed
|
3 Bath
|
1300 ft²
|
-
2 Bed
3 Bath
1300 ft²
|
-
-
|
-
| |
|
11/24/2009
|
2 Bed
|
2 Bath
|
-
|
$95,000
2 Bed
2 Bath
|
$90,000
-5.26%
12/02/2013
|
Sterling Rainer
Berkshire Hathaway HomeServices
|
Building Info
136 Georgetown Avenue
136 Georgetown Avenue, Rosemary Beach, FL 32461
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017