$819,000
●
Condo -
Off Market
135 Dercum Dr #8607
Dillon, CO 80435
2 Beds
2 Baths
835 Ft²
$5,234
Est. Monthly
$901
HOA / Fees
0.53%
Cap Rate
About This Property
Welcome to this beautifully updated 2-bedroom condo in Expedition
Station-perfectly located in the heart of River Run Village. Just a
short walk to the gondola and slopes, this property offers the
ideal combination of convenience, comfort, and mountain charm.
Inside, you'll find quartz countertops, updated flooring, and
tasteful decor throughout, creating a warm and inviting space for
both personal use and guests. Enjoy peaceful courtyard and ski
slope views from your unit, adding to the alpine experience.
Expedition Station offers excellent amenities, including a
year-round outdoor pool, hot tubs, and a well-equipped fitness
room-perfect for relaxing after a day on the mountain. Whether
you're looking for a turnkey getaway or a strong short-term rental
investment, this condo delivers on location, updates, and
lifestyle.
Unit Size
835 Ft²
Days on Market
-
Land Size
-
Price per sqft
$999
Property Type
Condo
Property Taxes
$238
HOA Dues
$901
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (REcolorado MLS #IRE4235028)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 3, 2026 | Sold | ||
| Sold | |||
| Jun 15, 2026 | In contract | - | |
| In contract | |||
| Apr 7, 2026 | Listed | $834,000 | |
| Listed | |||
Property Highlights
Parking Available
Garage
Elevator
Parking Details
Has Garage
Parking Features: Detached
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Exterior Details
Has Property Attached
Square Footage: 835
Square Footage Source: $0
Year Built: 1998
Levels: One
Financial Details
Tax Annual Amount: $2,851
Utilities Details
Heating Type: Radiant
Sewer : Public Sewer
Location Details
HOA Fee: $901
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/07/2026
|
2 Bed
|
2 Bath
|
835 ft²
|
$834,000
2 Bed
2 Bath
835 ft²
|
$819,000
-1.80%
08/03/2026
|
Matthew Dayton
Cornerstone Real Estate Co.
| |
|
11/01/2025
|
2 Bed
|
2 Bath
|
835 ft²
|
$799,000
2 Bed
2 Bath
835 ft²
|
$779,000
-2.50%
12/19/2025
|
Joy Dysart
HomeSmart
| |
|
10/30/2025
|
1 Bed
|
1 Bath
|
570 ft²
|
$564,500
1 Bed
1 Bath
570 ft²
|
-
-
|
Clayton Jeanette
Clayton Jeanette
| |
|
03/31/2025
|
2 Bed
|
-
|
963 ft²
|
$990,000
2 Bed
-
963 ft²
|
$990,000
05/21/2025
|
Moraima (Mo) Kelley
RE/MAX Properties Of The Summit
| |
|
03/20/2025
|
1 Bed
|
1 Bath
|
570 ft²
|
$649,000
1 Bed
1 Bath
570 ft²
|
-
-
|
Clayton Jeanette
Clayton Jeanette
| |
|
05/29/2024
|
2 Bed
|
2 Bath
|
835 ft²
|
$875,000
2 Bed
2 Bath
835 ft²
|
-
-
|
Amy Smits
eXp Realty LLC - Resort Experts
| |
|
05/23/2024
|
2 Bed
|
3 Bath
|
1310 ft²
|
$1,200,000
2 Bed
3 Bath
1310 ft²
|
$1,039,000
-13.42%
11/25/2024
|
Doyle Richmond
LIV Sothebys International Realty- Breckenridge
| |
|
04/28/2024
|
2 Bed
|
2 Bath
|
835 ft²
|
$235,000
2 Bed
2 Bath
835 ft²
|
-
-
|
Deborah Clawson
LIV Sotheby's I.R.
| |
|
03/16/2024
|
1 Bed
|
2 Bath
|
700 ft²
|
$775,000
1 Bed
2 Bath
700 ft²
|
-
-
|
Tracy Schwartz
Slifer, Smith & Frampton Real Estate Denver
| |
|
12/12/2023
|
Studio
|
1 Bath
|
535 ft²
|
$120,000
Studio
1 Bath
535 ft²
|
-
-
|
Hank Wiethake
Liv Sotheby's I.R.
| |
|
08/05/2023
|
3 Bed
|
3 Bath
|
1210 ft²
|
$1,250,000
3 Bed
3 Bath
1210 ft²
|
-
-
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
04/01/2023
|
Studio
|
1 Bath
|
470 ft²
|
$509,000
Studio
1 Bath
470 ft²
|
-
-
|
Anne Skinner
KELLER WILLIAMS TOP OF THE ROCKIES
| |
|
03/31/2023
|
Studio
|
1 Bath
|
535 ft²
|
$150,000
Studio
1 Bath
535 ft²
|
-
-
|
Craig Walsh
Slifer Smith & Frampton R.E.
| |
|
07/03/2022
|
Studio
|
1 Bath
|
535 ft²
|
$180,000
Studio
1 Bath
535 ft²
|
-
-
|
Craig Walsh
Slifer Smith & Frampton R.E.
| |
|
03/31/2022
|
3 Bed
|
3 Bath
|
1108 ft²
|
$1,000,000
3 Bed
3 Bath
1108 ft²
|
$1,017,000
+1.70%
05/19/2022
|
Monique Nobil
LoKation Real Estate
| |
|
10/11/2021
|
1 Bed
|
1 Bath
|
621 ft²
|
$590,000
1 Bed
1 Bath
621 ft²
|
$625,000
+5.93%
11/19/2021
|
Brian McLaughlin
Slifer Smith & Frampton - Summit County
| |
|
08/30/2021
|
1 Bed
|
2 Bath
|
625 ft²
|
$515,000
1 Bed
2 Bath
625 ft²
|
$531,000
+3.11%
11/03/2021
|
Doyle Richmond
LIV SOTHEBY'S I.R.
| |
|
08/29/2021
|
1 Bed
|
1 Bath
|
565 ft²
|
$475,000
1 Bed
1 Bath
565 ft²
|
$491,000
+3.37%
10/07/2021
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
10/29/2020
|
2 Bed
|
2 Bath
|
835 ft²
|
$150,000
2 Bed
2 Bath
835 ft²
|
-
-
|
-
| |
|
06/17/2020
|
1 Bed
|
1 Bath
|
556 ft²
|
$385,000
1 Bed
1 Bath
556 ft²
|
$385,000
12/15/2020
|
Jan Leopold
| |
|
04/02/2020
|
2 Bed
|
2 Bath
|
835 ft²
|
$542,000
2 Bed
2 Bath
835 ft²
|
$525,000
-3.14%
08/05/2020
|
Amy Nakos
YOUR CASTLE SUMMIT
| |
|
01/17/2020
|
1 Bed
|
2 Bath
|
625 ft²
|
$389,000
1 Bed
2 Bath
625 ft²
|
$375,000
-3.60%
03/25/2020
|
Bret Amon
| |
|
09/14/2019
|
2 Bed
|
2 Bath
|
835 ft²
|
$599,000
2 Bed
2 Bath
835 ft²
|
$549,000
-8.35%
06/25/2020
|
Stuart Reddell
| |
|
06/14/2019
|
1 Bed
|
1 Bath
|
500 ft²
|
$379,000
1 Bed
1 Bath
500 ft²
|
-
-
|
-
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Matthew Dayton,
Last Updated: 3 months ago
Data Source: REcolorado MLS, MLS# IRE4235028
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 months ago
Data Source: REcolorado MLS, MLS# IRE4235028
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017