135 Beach Rd #204
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 30, 2018 | Sold | ||
| Sold | |||
| Oct 11, 2018 | Listed by Keller Williams Realty Evolution | $190,000 | |
| Listed by Keller Williams Realty Evolution | |||
| | |||
|
Pristine 1 bedroom home in the very desirable Windgate Condominiums. This unit has granite counter tops, laminate wood flooring throughout and a nice view of the meticulously maintained grounds. There is a spacious master bedroom with a large walk in closet, a washer / dryer in the unit and central air. For those unfamiliar with The Windgate community, there is a gym, movie room, billiard room and a community room with a full kitchen. Also, the patio is equipped with out door furniture and a gas grill in season. This beautiful home is easy to show and move-in ready.
| |||
| Jun 1, 2016 | Sold | ||
| Sold | |||
| May 2, 2016 | Listed by Realty One Group Nest | $159,900 | |
| Listed by Realty One Group Nest | |||
| | |||
|
Come enjoy life at the Windgate of Salisbury. Living is easy in this 55+ community, situated about 1 mile from Salisbury Beach and the entrance to the Salisbury State Reservation. This condo is on the second floor facing the back wooded area and patio. It is light and bright and a quick closing is possible. Windgate offers many amenities including a library, a pool table room, a media room, a fitness room, a welcoming living room and a cafe for large gatherings. Besides its proximity to the beach, it is close to both routes 95 and 495 and to sales tax free NH for shopping.
| |||
| Oct 28, 2013 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/24/2026
|
1 Bed
|
1 Bath
|
681 ft²
|
$325,000
1 Bed
1 Bath
681 ft²
|
$310,000
-4.62%
10/02/2026
|
Gretchen Stone
Bean Group
| |
|
06/03/2026
|
2 Bed
|
2 Bath
|
1699 ft²
|
$589,900
2 Bed
2 Bath
1699 ft²
|
$600,000
+1.71%
07/09/2026
|
The Martin Duff Team
Diamond Key Real Estate
| |
|
10/08/2025
|
1 Bed
|
1 Bath
|
756 ft²
|
$340,000
1 Bed
1 Bath
756 ft²
|
$320,000
-5.88%
05/21/2026
|
Gretchen Stone
Bean Group
| |
|
10/01/2025
|
1 Bed
|
1 Bath
|
681 ft²
|
$344,000
1 Bed
1 Bath
681 ft²
|
$320,000
-6.98%
12/15/2025
|
Adam Gustafson
Today Real Estate, Inc.
| |
|
08/05/2025
|
2 Bed
|
2 Bath
|
1657 ft²
|
$559,000
2 Bed
2 Bath
1657 ft²
|
$586,129
+4.85%
09/16/2025
|
Joyce E. Sullivan
Kinlin Grover GMAC Real Estate
| |
|
07/30/2025
|
2 Bed
|
2 Bath
|
922 ft²
|
$399,000
2 Bed
2 Bath
922 ft²
|
$394,500
-1.13%
09/25/2025
|
Adam Gustafson
Today Real Estate, Inc.
| |
|
07/30/2025
|
1 Bed
|
1 Bath
|
681 ft²
|
$349,900
1 Bed
1 Bath
681 ft²
|
$295,000
-15.69%
12/11/2025
|
The Martin Duff Team
Diamond Key Real Estate
| |
|
07/30/2025
|
1 Bed
|
1 Bath
|
681 ft²
|
$349,000
1 Bed
1 Bath
681 ft²
|
$310,000
-11.17%
12/19/2025
|
Adam Gustafson
Today Real Estate, Inc.
| |
|
07/15/2025
|
1 Bed
|
1 Bath
|
681 ft²
|
$368,000
1 Bed
1 Bath
681 ft²
|
$365,000
-0.82%
09/11/2025
|
Brick & Barn Group
Compass
| |
|
04/30/2025
|
1 Bed
|
1 Bath
|
681 ft²
|
$349,900
1 Bed
1 Bath
681 ft²
|
$349,900
06/13/2025
|
Tracy Salvi
Keller Williams - Greater Newburyport
| |
|
04/23/2025
|
2 Bed
|
2 Bath
|
1628 ft²
|
$599,900
2 Bed
2 Bath
1628 ft²
|
$580,000
-3.32%
06/10/2025
|
Todd Fitzgerald
Fitzgerald Real Estate
| |
|
03/17/2025
|
2 Bed
|
2 Bath
|
1692 ft²
|
$579,900
2 Bed
2 Bath
1692 ft²
|
$560,000
-3.43%
06/11/2025
|
Rita Fitzgerald
Coldwell Banker Realty - Lynnfield
| |
|
03/11/2025
|
2 Bed
|
2 Bath
|
946 ft²
|
$389,000
2 Bed
2 Bath
946 ft²
|
$380,000
-2.31%
04/30/2025
|
Rachel Abdulla
Fruh Realty, LLC
| |
|
01/06/2025
|
2 Bed
|
2 Bath
|
1023 ft²
|
$395,000
2 Bed
2 Bath
1023 ft²
|
$395,000
02/12/2025
|
Judy Murray Magill
Keller Williams Realty
| |
|
06/27/2024
|
1 Bed
|
1 Bath
|
771 ft²
|
$340,000
1 Bed
1 Bath
771 ft²
|
$330,000
-2.94%
07/26/2024
|
Lisa Biggar
LAER Realty Partners
| |
|
06/27/2024
|
1 Bed
|
1 Bath
|
771 ft²
|
$340,000
1 Bed
1 Bath
771 ft²
|
$330,000
-2.94%
07/26/2024
|
Lisa Biggar
LAER Realty Partners
| |
|
06/26/2024
|
3 Bed
|
2 Bath
|
1937 ft²
|
$550,000
3 Bed
2 Bath
1937 ft²
|
$660,000
+20.00%
07/31/2024
|
Cynthia Allen
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/03/2023
|
2 Bed
|
1 Bath
|
946 ft²
|
$320,000
2 Bed
1 Bath
946 ft²
|
$355,000
+10.94%
04/04/2023
|
Christine Moore
Christine A. Moore
| |
|
06/23/2023
|
1 Bed
|
1 Bath
|
681 ft²
|
$279,000
1 Bed
1 Bath
681 ft²
|
$285,000
+2.15%
08/15/2023
|
Deanna Shelley
Bentley's
| |
|
06/22/2023
|
1 Bed
|
1 Bath
|
771 ft²
|
$280,000
1 Bed
1 Bath
771 ft²
|
$282,000
+0.71%
07/27/2023
|
Dan Souliotis
Coldwell Banker Realty - Newburyport
| |
|
06/19/2023
|
2 Bed
|
2 Bath
|
922 ft²
|
$349,000
2 Bed
2 Bath
922 ft²
|
$360,000
+3.15%
07/17/2023
|
Deanna Shelley
Bentley's
| |
|
03/22/2023
|
2 Bed
|
2 Bath
|
1699 ft²
|
$399,900
2 Bed
2 Bath
1699 ft²
|
$477,000
+19.28%
05/24/2023
|
The Martin Duff Team
Diamond Key Real Estate
| |
|
12/26/2022
|
1 Bed
|
1 Bath
|
681 ft²
|
$258,000
1 Bed
1 Bath
681 ft²
|
$248,000
-3.88%
01/30/2023
|
Justin Haley
Fruh Realty, LLC
| |
|
01/12/2022
|
1 Bed
|
1 Bath
|
681 ft²
|
$229,900
1 Bed
1 Bath
681 ft²
|
$250,000
+8.74%
02/11/2022
|
Patricia White
Coldwell Banker Residential Brokerage - Arlington
| |
|
10/22/2021
|
1 Bed
|
1 Bath
|
722 ft²
|
$225,000
1 Bed
1 Bath
722 ft²
|
$228,500
+1.56%
12/03/2021
|
Peter Michals
Coldwell Banker Realty - Topsfield
| |
|
08/11/2021
|
1 Bed
|
1 Bath
|
681 ft²
|
$230,000
1 Bed
1 Bath
681 ft²
|
$231,000
+0.43%
10/22/2021
|
Robin Pagliarulo
Coldwell Banker Realty - Newburyport
| |
|
04/09/2021
|
2 Bed
|
2 Bath
|
946 ft²
|
$249,000
2 Bed
2 Bath
946 ft²
|
$290,000
+16.47%
05/26/2021
|
Amy Lance
Stone Ridge Properties, Inc.
| |
|
12/01/2020
|
1 Bed
|
1 Bath
|
681 ft²
|
$199,900
1 Bed
1 Bath
681 ft²
|
$199,900
01/29/2021
|
Steve St. Arnault
The Aland Realty Group LLC
| |
|
04/10/2020
|
1 Bed
|
1 Bath
|
771 ft²
|
$210,000
1 Bed
1 Bath
771 ft²
|
$200,000
-4.76%
05/29/2020
|
Lisa Biggar
LAER Realty Partners
| |
|
03/26/2020
|
1 Bed
|
1 Bath
|
771 ft²
|
$204,500
1 Bed
1 Bath
771 ft²
|
$200,000
-2.20%
04/30/2020
|
Patricia White
Coldwell Banker Residential Brokerage - Arlington
| |
|
11/29/2019
|
1 Bed
|
1 Bath
|
681 ft²
|
$199,900
1 Bed
1 Bath
681 ft²
|
$199,900
01/10/2020
|
Gretchen Stone
Bean Group
| |
|
11/21/2019
|
1 Bed
|
1 Bath
|
756 ft²
|
$200,000
1 Bed
1 Bath
756 ft²
|
$200,000
01/22/2020
|
Gretchen Stone
Bean Group
| |
|
03/26/2019
|
1 Bed
|
1 Bath
|
771 ft²
|
$194,900
1 Bed
1 Bath
771 ft²
|
$194,900
05/17/2019
|
Richard Merrill
Bentley's
| |
|
01/15/2019
|
1 Bed
|
1 Bath
|
681 ft²
|
$190,000
1 Bed
1 Bath
681 ft²
|
$190,000
02/19/2019
|
Diane Polley
Churchill Properties
| |
|
10/11/2018
|
1 Bed
|
1 Bath
|
681 ft²
|
$190,000
1 Bed
1 Bath
681 ft²
|
$190,000
11/30/2018
|
Peter Marengi
William Raveis the Dolores Person
| |
|
09/24/2018
|
1 Bed
|
1 Bath
|
756 ft²
|
$185,000
1 Bed
1 Bath
756 ft²
|
$185,000
11/01/2018
|
Gretchen Stone
Bean Group
| |
|
09/21/2018
|
2 Bed
|
3 Bath
|
1565 ft²
|
$384,900
2 Bed
3 Bath
1565 ft²
|
$385,000
+0.03%
11/07/2018
|
Cynthia Allen
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
09/05/2018
|
1 Bed
|
1 Bath
|
681 ft²
|
$182,900
1 Bed
1 Bath
681 ft²
|
$190,000
+3.88%
09/26/2018
|
Sean Perkins
Stone Ridge Properties, Inc.
| |
|
01/04/2018
|
1 Bed
|
1 Bath
|
756 ft²
|
$178,000
1 Bed
1 Bath
756 ft²
|
$170,000
-4.49%
03/22/2018
|
Corinne McKeown
Storybook Homes
| |
|
08/10/2017
|
1 Bed
|
1 Bath
|
756 ft²
|
$179,900
1 Bed
1 Bath
756 ft²
|
$178,900
-0.56%
09/26/2017
|
Christian Anderson
RE/MAX On The River, Inc.
| |
|
06/20/2017
|
1 Bed
|
1 Bath
|
756 ft²
|
$178,500
1 Bed
1 Bath
756 ft²
|
$175,500
-1.68%
08/07/2017
|
E. D. Dick Group
J. Barrett & Company
| |
|
05/11/2017
|
2 Bed
|
2 Bath
|
922 ft²
|
$219,900
2 Bed
2 Bath
922 ft²
|
$218,000
-0.86%
06/16/2017
|
Joyce Adams
Bentley's
| |
|
04/17/2017
|
1 Bed
|
1 Bath
|
681 ft²
|
$169,000
1 Bed
1 Bath
681 ft²
|
$169,000
06/22/2017
|
Gretchen Stone
Bean Group
| |
|
04/08/2017
|
1 Bed
|
1 Bath
|
681 ft²
|
$169,000
1 Bed
1 Bath
681 ft²
|
$169,000
06/16/2017
|
Gretchen Stone
Bean Group
| |
|
03/29/2017
|
2 Bed
|
2 Bath
|
1677 ft²
|
$376,500
2 Bed
2 Bath
1677 ft²
|
$355,000
-5.71%
10/31/2017
|
Kelly Anne Martinson
Coldwell Banker Residential Brokerage - Newburyport
| |
|
10/30/2016
|
1 Bed
|
1 Bath
|
756 ft²
|
$149,900
1 Bed
1 Bath
756 ft²
|
$145,000
-3.27%
12/14/2016
|
Gretchen Stone
Bean Group
| |
|
07/08/2016
|
2 Bed
|
2 Bath
|
946 ft²
|
$210,000
2 Bed
2 Bath
946 ft²
|
$205,000
-2.38%
09/23/2016
|
Susan Grillo
Castinetti Realty Group
| |
|
05/02/2016
|
1 Bed
|
1 Bath
|
681 ft²
|
$159,900
1 Bed
1 Bath
681 ft²
|
$154,000
-3.69%
06/01/2016
|
Gretchen Stone
Bean Group
| |
|
04/11/2016
|
1 Bed
|
1 Bath
|
681 ft²
|
$159,900
1 Bed
1 Bath
681 ft²
|
$160,400
+0.31%
05/26/2016
|
Tom Mahoney
Coldwell Banker Realty - Newburyport
| |
|
04/10/2016
|
1 Bed
|
1 Bath
|
681 ft²
|
$153,900
1 Bed
1 Bath
681 ft²
|
$154,500
+0.39%
05/13/2016
|
Gretchen Stone
Bean Group
| |
|
03/30/2016
|
2 Bed
|
3 Bath
|
1636 ft²
|
$335,000
2 Bed
3 Bath
1636 ft²
|
$330,000
-1.49%
06/29/2016
|
The Cronin Team
RE/MAX On The River, Inc.
| |
|
03/22/2016
| |
1 Bed
|
-
|
771 ft²
|
$153,900
1 Bed
-
771 ft²
|
$153,900
05/23/2016
|
Maryrae Preston
Preston Real Estate
|
|
02/13/2016
|
1 Bed
|
1 Bath
|
681 ft²
|
$149,900
1 Bed
1 Bath
681 ft²
|
$145,000
-3.27%
04/28/2016
|
Sean Perkins
Stone Ridge Properties, Inc.
| |
|
06/04/2015
|
1 Bed
|
1 Bath
|
771 ft²
|
$146,000
1 Bed
1 Bath
771 ft²
|
$146,000
07/22/2015
|
Susan Cole
Northrup Associates
| |
|
03/11/2015
|
1 Bed
|
1 Bath
|
681 ft²
|
$140,000
1 Bed
1 Bath
681 ft²
|
$136,000
-2.86%
05/20/2015
|
Linda Surette
Carpenito Real Estate, Inc.
| |
|
11/12/2014
|
2 Bed
|
3 Bath
|
1687 ft²
|
$299,500
2 Bed
3 Bath
1687 ft²
|
$295,000
-1.50%
04/30/2015
|
Marian Blackwell
Conway - Hanover
| |
|
08/08/2014
|
1 Bed
|
1 Bath
|
681 ft²
|
$139,900
1 Bed
1 Bath
681 ft²
|
$130,000
-7.08%
09/22/2014
|
Tom Mahoney
Coldwell Banker Realty - Newburyport
| |
|
06/24/2014
|
1 Bed
|
1 Bath
|
681 ft²
|
$139,900
1 Bed
1 Bath
681 ft²
|
$126,750
-9.40%
10/10/2014
|
Gretchen Stone
Bean Group
| |
|
05/07/2014
|
2 Bed
|
2 Bath
|
1565 ft²
|
$299,900
2 Bed
2 Bath
1565 ft²
|
$300,000
+0.03%
09/11/2014
|
Diane Beekler
RE/MAX On The River, Inc.
| |
|
04/24/2014
|
2 Bed
|
3 Bath
|
1621 ft²
|
$309,900
2 Bed
3 Bath
1621 ft²
|
$309,900
07/15/2014
|
Sandy Lezon
J. Barrett & Company
| |
|
04/01/2014
|
1 Bed
|
1 Bath
|
771 ft²
|
$134,900
1 Bed
1 Bath
771 ft²
|
$130,000
-3.63%
05/30/2014
|
Gretchen Stone
Bean Group
| |
|
08/23/2013
|
1 Bed
|
1 Bath
|
681 ft²
|
$119,000
1 Bed
1 Bath
681 ft²
|
$119,000
10/28/2013
|
Gretchen Stone
Bean Group
| |
|
06/01/2013
|
1 Bed
|
1 Bath
|
802 ft²
|
$140,000
1 Bed
1 Bath
802 ft²
|
$138,500
-1.07%
08/28/2013
|
Trisha McCarthy
Trisha McCarthy Realty Group
| |
|
12/03/2012
|
1 Bed
|
1 Bath
|
700 ft²
|
$129,000
1 Bed
1 Bath
700 ft²
|
$127,500
-1.16%
04/15/2013
|
Eric Towne
Tache Real Estate, Inc.
| |
|
08/20/2012
|
1 Bed
|
1 Bath
|
770 ft²
|
$142,500
1 Bed
1 Bath
770 ft²
|
$139,000
-2.46%
11/09/2012
|
Ellie DiPaolo
Keller Williams Realty
| |
|
07/10/2011
|
1 Bed
|
1 Bath
|
802 ft²
|
$154,900
1 Bed
1 Bath
802 ft²
|
$148,000
-4.45%
10/17/2011
|
Ellie DiPaolo
RE/MAX On The River, Inc.
| |
|
07/08/2011
|
2 Bed
|
2 Bath
|
1681 ft²
|
$274,900
2 Bed
2 Bath
1681 ft²
|
-
-
|
Christine Moore
Christine A. Moore
| |
|
07/02/2011
|
1 Bed
|
1 Bath
|
722 ft²
|
$129,900
1 Bed
1 Bath
722 ft²
|
$125,000
-3.77%
10/26/2011
|
Ellie DiPaolo
RE/MAX On The River, Inc.
| |
|
11/18/2010
|
2 Bed
|
3 Bath
|
1679 ft²
|
$240,000
2 Bed
3 Bath
1679 ft²
|
$230,000
-4.17%
06/29/2011
|
Linda Gilligan
Buyers Only LLC
| |
|
09/13/2010
|
2 Bed
|
2 Bath
|
922 ft²
|
$179,900
2 Bed
2 Bath
922 ft²
|
$170,000
-5.50%
05/27/2011
|
Gail Tufts
RE/MAX On The River, Inc.
| |
|
07/16/2010
|
1 Bed
|
1 Bath
|
722 ft²
|
$135,900
1 Bed
1 Bath
722 ft²
|
-
-
|
Stephanie Hans
Ermine Lovell RE, Inc.
| |
|
11/09/2009
|
2 Bed
|
2 Bath
|
922 ft²
|
$174,000
2 Bed
2 Bath
922 ft²
|
$170,000
-2.30%
10/15/2010
|
Valerie McGillivray
Bean Group
| |
|
02/16/2009
|
2 Bed
|
2 Bath
|
1679 ft²
|
$295,000
2 Bed
2 Bath
1679 ft²
|
$284,000
-3.73%
09/25/2009
|
Marion Spark
Coldwell Banker Realty - Newburyport
| |
|
01/29/2009
|
1 Bed
|
1 Bath
|
710 ft²
|
$142,500
1 Bed
1 Bath
710 ft²
|
$141,000
-1.05%
08/13/2010
|
Ellie DiPaolo
RE/MAX On The River, Inc.
| |
|
06/19/2008
|
1 Bed
|
1 Bath
|
770 ft²
|
$149,900
1 Bed
1 Bath
770 ft²
|
$145,000
-3.27%
09/24/2008
|
Sonja Shine
Stone Ridge Properties, Inc.
| |
|
05/12/2008
|
1 Bed
|
1 Bath
|
681 ft²
|
$149,900
1 Bed
1 Bath
681 ft²
|
$134,000
-10.61%
11/17/2008
|
Renee Longarini
Longarini & Associates
| |
|
04/27/2008
|
2 Bed
|
2 Bath
|
1679 ft²
|
$329,900
2 Bed
2 Bath
1679 ft²
|
$320,000
-3.00%
07/29/2008
|
Lisa Arone
Colonial Manor Realty
| |
|
01/23/2008
|
2 Bed
|
2 Bath
|
922 ft²
|
$210,000
2 Bed
2 Bath
922 ft²
|
$197,500
-5.95%
07/25/2008
|
Steve Robinson
Stone Ridge Properties, Inc.
| |
|
01/22/2007
|
2 Bed
|
2 Bath
|
1750 ft²
|
$309,000
2 Bed
2 Bath
1750 ft²
|
$295,000
-4.53%
05/01/2007
|
Gail Tufts
Carlson GMAC Real Estate
| |
|
12/11/2006
|
1 Bed
|
1 Bath
|
722 ft²
|
$159,000
1 Bed
1 Bath
722 ft²
|
$155,000
-2.52%
05/01/2007
|
Leslie Anderson
Coldwell Banker Realty - Newburyport
| |
|
07/19/2006
|
1 Bed
|
1 Bath
|
802 ft²
|
$199,900
1 Bed
1 Bath
802 ft²
|
$195,000
-2.45%
09/22/2006
|
Tom Mahoney
Coldwell Banker Realty - Newburyport
| |
|
05/16/2006
|
1 Bed
|
1 Bath
|
681 ft²
|
$169,000
1 Bed
1 Bath
681 ft²
|
$167,000
-1.18%
06/30/2006
|
Michael Webber
Stone Ridge Properties, Inc.
| |
|
02/14/2006
|
2 Bed
|
2 Bath
|
1530 ft²
|
$369,900
2 Bed
2 Bath
1530 ft²
|
$330,000
-10.79%
03/27/2006
|
Gail Tufts
RE/MAX On The River, Inc.
| |
|
01/30/2006
|
1 Bed
|
1 Bath
|
722 ft²
|
$179,828
1 Bed
1 Bath
722 ft²
|
$170,000
-5.47%
06/28/2006
|
Louise Lingerman
RE/MAX On The River, Inc.
| |
|
09/16/2005
|
1 Bed
|
1 Bath
|
710 ft²
|
$179,900
1 Bed
1 Bath
710 ft²
|
$172,000
-4.39%
11/28/2005
|
Rosalie Cuticchia
Carlson GMAC Real Estate
| |
|
07/14/2005
|
1 Bed
|
1 Bath
|
710 ft²
|
$194,900
1 Bed
1 Bath
710 ft²
|
$188,000
-3.54%
08/14/2005
|
Rosalie Cuticchia
Carlson GMAC Real Estate
| |
|
05/25/2005
|
2 Bed
|
2 Bath
|
950 ft²
|
$257,900
2 Bed
2 Bath
950 ft²
|
$240,000
-6.94%
03/31/2006
|
Rosalie Cuticchia
Carlson GMAC Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017