20
Map
13403 Desert Inn Circle
About This Property
Enjoy everything Walden has to offer, including lake access, a championship golf course, tennis courts, a fitness center, marina, and the popular yacht club. This lot is ready for your custom build, with utilities available and easy access to all the neighborhood conveniences. Whether you're planning your forever home or a relaxing weekend retreat, this peaceful property offers endless possibilities in one of Lake Conroe's most sought-after neighborhoods. Section 10, block 55, lot 8.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 1, 2026 | Sold | ||
| Sold | |||
| Apr 21, 2026 | In contract | - | |
| In contract | |||
| Dec 30, 2025 | Price Decreased |
$65,000
↓ $15K
(18.8%) | |
| Price Decreased | |||
| Sep 19, 2025 | Listed by Berkshire Hathaway HomeServices Premier Properties | $80,000 | |
| Listed by Berkshire Hathaway HomeServices Premier Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017