$305,000
●
Condo -
Off Market
1335 Lake Cir #G
Windsor, CO 80550
2 Beds
2 Baths
1,006 Ft²
$1,953
Est. Monthly
$270
HOA / Fees
4.21%
Cap Rate
About This Property
Welcome to The Lakes at Water Valley Condominiums.
Unit Size
1,006 Ft²
Days on Market
-
Land Size
-
Price per sqft
$303
Property Type
Condo
Property Taxes
$185
HOA Dues
$270
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #1002875)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 22, 2024 | Sold | ||
| Sold | |||
| Feb 5, 2024 | Listed by eXp Realty - Hub | $305,000 | |
| Listed by eXp Realty - Hub | |||
| Nov 1, 2002 | Listed | $139,900 | |
| Listed | |||
| | |||
|
Beautiful 2 bedroom, 2 bath condo in Water Valley. 9 foot ceilings in main floor or vaulted ceilings in upper, gas fireplace, AC, tile entryway, Tharp cabinetry, big soaker tub in master bath, rounded drywall corners are all standard features in Windsor's only luxury condominiums!
| |||
Property Highlights
Air Conditioning
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1006
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 2003
Above Grade Finished Area: 1006Square Feet
Building Area Total: 1006
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Brick/Brick Veneer, Composition Siding
Roof: Composition
Lot Size Units: Square Feet
Water Source: City Water, Town of Windsor
Financial Details
Tax Annual Amount: $2,220
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Management, Maintenance Structure, Cable TV, Water/Sewer
Association Name: Advanced HOA Management
HOA Fee: $270
HOA Fee Frequency: Monthly
Association Phone: 303-482-2213
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/29/2025
|
2 Bed
|
1 Bath
|
1006 ft²
|
$310,000
2 Bed
1 Bath
1006 ft²
|
$295,000
-4.84%
12/05/2025
|
Jonathan Holsten
eXp Realty LLC
| |
|
03/07/2025
|
2 Bed
|
2 Bath
|
1005 ft²
|
$315,000
2 Bed
2 Bath
1005 ft²
|
$315,000
03/21/2025
|
Jessica Autrey
The TC Group, LLC
| |
|
07/17/2024
|
2 Bed
|
2 Bath
|
1006 ft²
|
$325,000
2 Bed
2 Bath
1006 ft²
|
$320,000
-1.54%
08/16/2024
|
Ryan LaPlante
Group Harmony
| |
|
03/14/2024
| |
2 Bed
|
2 Bath
|
1006 ft²
|
$329,000
2 Bed
2 Bath
1006 ft²
|
$326,500
-0.76%
04/12/2024
|
Sondra Huddleston
Sears Real Estate
|
|
02/05/2024
|
2 Bed
|
2 Bath
|
1006 ft²
|
$305,000
2 Bed
2 Bath
1006 ft²
|
$305,000
02/22/2024
|
Ken Weisbrod
Weisbrod Realty LLC
| |
|
06/30/2021
|
2 Bed
|
2 Bath
|
1006 ft²
|
$260,000
2 Bed
2 Bath
1006 ft²
|
$260,000
07/15/2021
|
Douglas Steinhour
RE/MAX Alliance-Crossroads
| |
|
11/08/2019
|
2 Bed
|
2 Bath
|
1005 ft²
|
$235,000
2 Bed
2 Bath
1005 ft²
|
-
-
|
-
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ken Weisbrod, eXp Realty - Hub
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1002875
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1002875
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017