1328 Alyssa Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 20, 2024 | Sold | ||
| Sold | |||
| Nov 21, 2024 | In contract | - | |
| In contract | |||
| Nov 15, 2024 | Price Decreased |
$799,900
↓ $25K
(3%) | |
| Price Decreased | |||
| May 28, 2024 | Price Increased |
$824,900
↑ $25K
(3.1%) | |
| Price Increased | |||
| Apr 24, 2024 | Listed by The Group Inc - Harmony | $799,900 | |
| Listed by The Group Inc - Harmony | |||
| | |||
|
Plan 5 at Kitchel Lake is a contemporary two-story home offering up to 3,079 of finished sq. ft. with 4 bedrooms and 3.5 baths and a fully landscaped yard! The home features an inviting porch with an office and powder room off the front of the home. Beyond the entrance hall and foyer is the gourmet kitchen featuring a spacious walk-in pantry, ample storage, and a center preparation island that overlooks the dining and great rooms. The kitchen includes 42" deluxe cabinetry with a darker stain, marbled Quartz countertops with tile backsplash, stainless steel appliance package with a 5-burner gas cooktop, a convection oven, a built-in microwave, and a dishwasher. This room connects to the large Colorado outdoor room for easy entertaining. Upstairs you'll find a multi-functional flex room, two secondary bedrooms, and a laundry room with a sink and cabinets. The primary suite offers a luxurious, spa-like bathroom with dual sinks, a walk-in shower, and an expansive walk-in closet. The finished basement features a bedroom, bath and rec room. The home comes with engineered hardwood in the entry and kitchen, luxurious carpet in bedrooms, finished basement, spacious 9 or 10-foot ceilings, tankless water heater and AC, insulated steel garage door, and much more!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017