1318 Westheimer Road #113
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2025 | Sold | ||
| Sold | |||
| Jun 12, 2025 | In contract | - | |
| In contract | |||
| Jun 6, 2025 | Price Decreased |
$134,900
↓ $5K
(3.6%) | |
| Price Decreased | |||
| Apr 25, 2025 | Listed by Dalzell | $139,900 | |
| Listed by Dalzell | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/07/2026
| |
3 Bed
|
2 Bath
|
1374 ft²
|
$175,000
3 Bed
2 Bath
1374 ft²
|
$180,000
+2.86%
07/31/2026
|
Tonya Harbin
Keller Williams - Abilene
|
|
12/30/2025
|
1 Bed
|
1 Bath
|
650 ft²
|
$103,000
1 Bed
1 Bath
650 ft²
|
$105,000
+1.94%
03/06/2026
|
Kara Taylor
Berkshire Hathaway HS Stovall
| |
|
12/30/2025
|
1 Bed
|
1 Bath
|
650 ft²
|
$103,000
1 Bed
1 Bath
650 ft²
|
$110,000
+6.80%
03/03/2026
|
Kara Taylor
Berkshire Hathaway HS Stovall
| |
|
04/25/2025
|
2 Bed
|
2 Bath
|
971 ft²
|
$139,900
2 Bed
2 Bath
971 ft²
|
$122,000
-12.79%
09/22/2025
|
Jamie Dalzell
Dalzell
| |
|
03/15/2025
|
3 Bed
|
2 Bath
|
1374 ft²
|
$175,000
3 Bed
2 Bath
1374 ft²
|
-
-
|
Paul Walker
Coldwell Banker Apex, REALTORS
| |
|
06/10/2023
|
2 Bed
|
1 Bath
|
650 ft²
|
$122,500
2 Bed
1 Bath
650 ft²
|
-
-
|
Conner Astwood
Berkshire Hathaway HS Stovall
| |
|
05/06/2023
|
3 Bed
|
2 Bath
|
1374 ft²
|
$170,000
3 Bed
2 Bath
1374 ft²
|
-
-
|
Paul Walker
Coldwell Banker Apex, REALTORS
| |
|
04/30/2023
|
1 Bed
|
1 Bath
|
650 ft²
|
$128,000
1 Bed
1 Bath
650 ft²
|
-
-
|
Andrew Fox
Fox Realty
| |
|
03/17/2022
|
2 Bed
|
-
|
971 ft²
|
$137,000
2 Bed
-
971 ft²
|
$140,000
+2.19%
04/01/2022
|
Tonya Harbin
Keller Williams - Abilene
| |
|
02/14/2022
|
1 Bed
|
-
|
650 ft²
|
$84,000
1 Bed
-
650 ft²
|
$84,000
03/09/2022
|
Christina Rosas
Berkshire Hathaway HS Stovall
| |
|
09/06/2021
|
1 Bed
|
-
|
753 ft²
|
$85,000
1 Bed
-
753 ft²
|
$82,500
-2.94%
12/17/2021
|
Ross Dillingham
4D Real Estate Group
| |
|
12/08/2020
|
1 Bed
|
1 Bath
|
753 ft²
|
$79,900
1 Bed
1 Bath
753 ft²
|
-
-
|
-
| |
|
12/08/2020
|
1 Bed
|
1 Bath
|
650 ft²
|
$79,900
1 Bed
1 Bath
650 ft²
|
-
-
|
-
| |
|
08/27/2020
|
3 Bed
|
-
|
1374 ft²
|
$127,900
3 Bed
-
1374 ft²
|
$120,000
-6.18%
11/19/2020
|
Paul Walker
Coldwell Banker Apex, REALTORS
| |
|
07/22/2020
|
2 Bed
|
-
|
971 ft²
|
$99,500
2 Bed
-
971 ft²
|
$97,500
-2.01%
08/19/2020
|
Paul Walker
Coldwell Banker Apex, REALTORS
| |
|
05/12/2019
|
1 Bed
|
-
|
650 ft²
|
$75,000
1 Bed
-
650 ft²
|
$75,000
06/06/2019
|
Jamie Arnold
Arnold-REALTORS
| |
|
04/28/2019
|
1 Bed
|
1 Bath
|
650 ft²
|
$75,000
1 Bed
1 Bath
650 ft²
|
-
-
|
-
| |
|
03/29/2019
|
2 Bed
|
2 Bath
|
971 ft²
|
$90,000
2 Bed
2 Bath
971 ft²
|
-
-
|
-
| |
|
01/10/2019
|
2 Bed
|
2 Bath
|
971 ft²
|
$96,000
2 Bed
2 Bath
971 ft²
|
-
-
|
-
| |
|
11/30/-0001
|
2 Bed
|
2 Bath
|
971 ft²
|
$94,500
2 Bed
2 Bath
971 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
About Abilene Heights Area
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,500 /mo
- 2 Beds
- 1 Bath
- 1,176 ft²
$2,595 /mo
- 4 Beds
- 2 Baths
- 1,628 ft²
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20915611
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017