$234,500
●
House -
Off Market
13176 Willitoft Road
El Paso, TX 79928
3 Beds
2 Baths
$223,325
RealtyHop Estimate
3.39%
Since Sep 1, 2022
National-US
Primary Model
About This Property
Multiple Offers Received. Offer Deadline Saturday, June 16th at
3pm. This beautiful 1 Story, 3 Bedroom, 2 full bath home has
refrigerated air and an open floor plan. The kitchen has gorgeous
granite countertops and stainless steel appliances. The
master suite has a spacious walk-in closet and master bathroom
includes double sinks and a separate shower and tub. This home
won't last long.
Unit Size
-
Days on Market
36 days
Land Size
0.11 acres
Price per sqft
-
Property Type
House
Property Taxes
$554
HOA Dues
-
Year Built
2019
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #866417)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 19, 2022 | Sold | ||
| Sold | |||
| Jul 12, 2022 | Listed by eXp Realty LLC | $216,000 | |
| Listed by eXp Realty LLC | |||
| Sep 20, 2019 | Sold | ||
| Sold | |||
| Jun 16, 2019 | Listed by Realty One Group Mendez Burk | $185,950 | |
| Listed by Realty One Group Mendez Burk | |||
| | |||
|
The Acoma by Saratoga Homes. A 1 Story, 3 Bedroom, 2 full bath home. Granite countertops in the kitchen. Stainless-steel appliance package includes refrigerator, stove, microwave oven and dishwasher. 12' X 18' tile flooring, refrigerated air, double pane windows, front yard landscaping, insulated roll-up sectional garage door. This new home is energy efficient, pre wired for security system and includes a 10 year HOME of Texas warranty. All minor rooms are nicely sized and wired and blocked for ceiling fans. The master suite has a spacious walk-in closet and master bathroom with double sinks. The pictures are not of the actual home to be built, but will be the same floorplan and similar finishes. Clothes Washer and Clothes Dryer are included with preferred lender.
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About El Paso
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kenya K Alu, eXp Realty LLC
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 866417
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 866417
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017