Listing Courtesy of: Cari Mcalister, Dr. Horton Realty of Georgia, Inc.
$320,000
●
House -
Off Market
13118 Vista Drive
Covington, GA 30014
4 Beds
3 Baths
$345,775
RealtyHop Estimate
8.16%
Since Feb 1, 2022
National-US
Primary Model
About This Property
Located in beautiful historic Covington. Get incredible value
in a convenient location just 2 miles to I-20. Open the door to
designs with 9 foot ceilings on the main, expansive kitchens with
granite countertops, formal spaces to entertain and private owner's
retreats with spa-like baths. Get the space you need and the
features you want most. Visit builder website for contact
information. *Stock Photos*
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
House
Property Taxes
-
HOA Dues
$42
Year Built
2021
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (FMLS #6874922)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 14, 2022 | Sold | ||
| Sold | |||
| Jun 29, 2021 | No longer available | - | |
| No longer available | |||
| May 7, 2021 | Listed | $322,675 | |
| Listed | |||
| | |||
|
This traditional home offers a guest bedroom with full bath on the main, central family room, open island kitchen and a formal dining room perfect for entertaining. Upstairs features a spacious private bedroom suite with spa-like bath, bonus room for game night, movies and recreation plus large secondary bedrooms. And you will never be too far from home with Home Is Connected. Your new home is built with an industry leading suite of smart home products that keep you connected with the people and place you value most. Photos used for illustrative purposes and do not depict actual home. The manager has listed the unit size as 2558 square feet.
| |||
| Apr 27, 2021 | Listed by Dr. Horton Realty of Georgia, Inc. | $319,675 | |
| Listed by Dr. Horton Realty of Georgia, Inc. | |||
Property Highlights
Garage
Air Conditioning
With View
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Covington
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Cari Mcalister, Dr. Horton Realty of Georgia, Inc.
Last Updated: 3 years ago
Data Source: FMLS, MLS# 6874922
Last Updated: 3 years ago
Data Source: FMLS, MLS# 6874922
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2026 FMLS.
RH Advisors is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please contact us here.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017