OWN THE LAND! Located in Heritage Ranch highly desirable gated age
qualified 55+ senior community. Enter the 2007 Cavaco home into the
living room and delight in its beautiful bright open floor plan &
laminate wood flooring throughout. Kitchen open to the dining room
with full size refrigerator, free standing propane stove & lots of
cabinetry. Bathroom has step-in shower stall & vanity area. The
Large bedroom with mirrored wardrobe closet doors. Enjoy a morning
or afternoon beverage from your covered front porch with beautiful
views of the mountains. Concrete driveway with easy access ramp to
the front porch. Improved spacious storage shed WASHER & DRYER
INCLUDED. This is resort living at its best, the spacious home
offers peace and tranquility and the opportunity to have great
gatherings with family and friends. Don't miss out on the
opportunity to own this beauty! This property is located near
restaurants, grocery shopping, clinics and college. WATER, TRASH,
BASIC CABLE TV and INTERNET INCLUDED in HOA monthly fee of approx.
$227.00 & LOW TAXES. Community features included POOL, SPA, walking
trails, billiards, shuffleboard, clubhouse, laundry facilities and
MORE!! MINUTES From SOBOBA CASINO, DIAMOND VALLEY LAKE, and the 10
FWY, A fantastic opportunity that will not be available for long.
Call today for your private appointment to view this amazing
property.
Better Homes and Gardens Real Estate Vogler Feigen
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017