1306 Worthington Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 10, 2025 | Sold | ||
| Sold | |||
| Sep 22, 2025 | In contract | - | |
| In contract | |||
| Sep 4, 2025 | Price Decreased |
$999,950
↓ $150K
(13.1%) | |
| Price Decreased | |||
| Jul 31, 2025 | Listed by Century 21 Mike Bowman, Inc. | $1,150,000 | |
| Listed by Century 21 Mike Bowman, Inc. | |||
| Apr 4, 2025 | Listed | $1,450,000 | |
| Listed | |||
| | |||
|
This unique home, nestled on a 0.90-acre lot in the heart of Grapevine, presents an extraordinary blend of character, comfort, and versatility. The property features a primary home with an expansive 3948 sq ft layout, including a stunning 1200 sq ft outdoor entertainment suite.
The main house boasts 3 bedrooms and 2 full baths, designed by a custom builder for his own family. From the moment you enter through a pair of beautifully restored antique glass, iron, and wooden doors, you’re greeted by an open and airy living, kitchen, and dining area with floor-to-ceiling windows that overlook the lush lawn, stone firepit, and outdoor living space. A small office, adorned with elegant leaded glass doors, is nestled off the main living area, providing a quiet work or study retreat.
The split-bedroom floorplan offers privacy, with the south-facing front bedroom featuring tall French doors that open onto a serene patio. The north-facing bedroom offers delightful views of the meticulously maintained lawn and garden beds. The primary suite provides a peaceful sanctuary, complete with a spacious bath, large walk-in closet, and convenient access to the utility area.
The 1200 sq ft outdoor living area is an entertainer's dream, equipped with a full kitchen, cozy fireplace, and a full bath, ensuring your guests are always comfortable and well-catered to.
The guest house, built in 1940, adds an additional 1345 sq ft of living space, with 2 bedrooms and 2 full baths. It features a generous kitchen with ample storage, an inviting eat-in area, and a cozy living room. The guest house also offers a 2-car garage and carport, along with original hardwood floors and a charming front porch that welcomes guests with vintage charm.
This property is truly one-of-a-kind, offering an unparalleled combination of luxury, history, and functionality—perfect for both intimate family living and entertaining.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017