$289,900 Last Listed Price
●
House -
Off Market
1302 Kingsgate Drive
Bryan, TX 77807
3 Beds
2 Baths
1,574 Ft²
$1,937
Est. Monthly
$17
HOA / Fees
About This Property
Welcome to your new home in Bryan, Texas – the perfect blend of
college-town excitement and family-friendly vibes! Step inside and
you'll be greeted by a versatile dining room. Keep exploring and
you'll find an open kitchen and living room layout. With three
bedrooms and two bathrooms, there's plenty of space for everyone to
spread out comfortably. Large windows flood the space with natural
light and Northern exposure, creating a welcoming atmosphere for
both socializing and relaxation. Plus, granite countertops and a
walk-in closet add a touch of luxury. This home includes fantastic
extras like a refrigerator, washer/dryer, and window coverings.
Situated on a larger lot, the fully fenced backyard backs up to
green space for additional privacy. Located in West Bryan, close to
downtown and College Station, with parks, schools, and shopping
nearby. Enjoy a vibrant atmosphere with convenient access to
campus, golf, and more. Ready for move-in.
Unit Size
1,574 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$184
Property Type
House
Property Taxes
$496
HOA Dues
$17
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #64707089)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 8, 2024 | Sold | ||
| Sold | |||
| Apr 26, 2024 | In contract | - | |
| In contract | |||
| Apr 20, 2024 | Listed by Texas Preferred Properties | $289,900 | |
| Listed by Texas Preferred Properties | |||
| | |||
|
Welcome to your new home in Bryan, Texas – the perfect blend of college-town excitement and family-friendly vibes! Step inside and you'll be greeted by a versatile dining room. Keep exploring and you'll find an open kitchen and living room layout. With three bedrooms and two bathrooms, there's plenty of space for everyone to spread out comfortably. Large windows flood the space with natural light and Northern exposure, creating a welcoming atmosphere for both socializing and relaxation. Plus, granite countertops and a walk-in closet add a touch of luxury. This home includes fantastic extras like a refrigerator, washer/dryer, and window coverings. Situated on a larger lot, the fully fenced backyard backs up to green space for additional privacy. Located in West Bryan, close to downtown and College Station, with parks, schools, and shopping nearby. Enjoy a vibrant atmosphere with convenient access to campus, golf, and more. Ready for move-in.
| |||
Property Highlights
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Brazos
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Stacy Brown, Texas Preferred Properties
Last Updated: 5 months ago
Data Source: HAR , MLS# 64707089
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 64707089
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017