13 Vista Ter
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 29, 2026 | Sold | ||
| Sold | |||
| May 2, 2026 | No longer available | - | |
| No longer available | |||
| May 2, 2026 | In contract | - | |
| In contract | |||
| Apr 19, 2026 | Price Decreased |
$899,000
↓ $76K
(7.8%) | |
| Price Decreased | |||
| Jul 18, 2025 | Listed by 5 College REALTORS® | $975,000 | |
| Listed by 5 College REALTORS® | |||
| | |||
|
Discover a unique blend of sustainability and modern comfort in this exceptional community at the base of the Mt. Holyoke Range. Featuring owned solar panels and a versatile studio ADU, this property aligns with Amherst’s environmental values while offering a smart financial advantage—the ADU above the garage is currently rented for $2,000/month, including utilities, creating outstanding income potential. Situated just south of Atkins Farms on a private, non-thru street, the home enjoys panoramic views of open fields, forests, and the Mt Holyoke Range. The open floor plan is enhanced by nine-foot ceilings, a stunning kitchen with granite counters and stainless appliances, and convenient first-floor living with a primary bedroom suite and tiled bathroom. Experience a peaceful, private setting minutes from major routes, acclaimed colleges, shopping, and abundant hiking and conservation lands right at your doorstep. This is sustainable, flexible Amherst living at its best!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017