28
Map
$260,000
●
Condo -
Off Market
1295 Millbury St #B
Worcester, MA 01607
2 Beds
2 Baths
1,040 Ft²
$1,738
Est. Monthly
9.62%
Cap Rate
About This Property
Great opportunity to stop renting and start owning! This 2-bedroom,
2-bath condo with no condo fee offers comfortable living and strong
value. Enjoy a modern kitchen with beautiful counters and
appliances, a spacious living room, and a primary bedroom with full
bath and private balcony overlooking a peaceful backyard. Major
improvements include updated windows, siding, roof, and a newer
septic system. Steps from the bike/walk path and just minutes to
the Mass Pike, Rt. 146, and Rt. 20. Shared full basement,
off-street parking for 2 cars, plus plenty of on-street parking.
First floor is owner-occupied.
Unit Size
1,040 Ft²
Days on Market
-
Land Size
-
Price per sqft
$269
Property Type
Condo
Property Taxes
$362
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (MLSPIN #73426486)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 9, 2026 | Sold | ||
| Sold | |||
| Nov 30, 2025 | In contract | - | |
| In contract | |||
| Sep 4, 2025 | Listed by Settlers Realty Group, LLC | $280,000 | |
| Listed by Settlers Realty Group, LLC | |||
| Sep 22, 2020 | Sold | ||
| Sold | |||
| Jul 8, 2020 | Listed by Chinatti Realty Group, Inc. | $194,900 | |
| Listed by Chinatti Realty Group, Inc. | |||
| | |||
|
Great opportunity to stop renting and start owning - this totally remodeled 2 bedroom 2 bath condo (with no condo fee) is ready to move in. Renovated in 2005, new windows, new siding, new roof, brand new septic system a few years ago. Stone throw to Mass Pike, Rt. 146, Rt 20. Bike/walk path literally across the street. Granite counters, fully applianced modern kitchen, spacious living room , master bedroom with full bath and balcony overlooking beautiful, peaceful back yard. Full basement is shared. Offstreet parking for 2 cars and plenty of on street parking. 1st floor is owner occupied. F
| |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Refrigerator
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1040
Year Built Source: Public Records
Year Built: 1900
Building Area Total: 1040
Building Area Units: Square Feet
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $329,600
Tax Annual Amount: $4,347
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard
Sewer : Private Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/04/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$280,000
2 Bed
2 Bath
1040 ft²
|
$260,000
-7.14%
01/09/2026
|
Ayssa Ribeiro
Settlers Realty Group, LLC
| |
|
10/17/2022
|
2 Bed
|
2 Bath
|
948 ft²
|
$249,000
2 Bed
2 Bath
948 ft²
|
$230,000
-7.63%
12/30/2022
|
Kyle Haines
Keller Williams Realty Evolution
| |
|
10/01/2020
|
2 Bed
|
2 Bath
|
948 ft²
|
$209,900
2 Bed
2 Bath
948 ft²
|
$205,000
-2.33%
12/10/2020
|
Amy Bisson
LAER Realty Partners
| |
|
07/08/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$194,900
2 Bed
2 Bath
1040 ft²
|
$194,900
09/22/2020
|
Sabrina Evangelista-Courville
Chinatti Realty Group, Inc.
| |
|
11/13/2017
|
2 Bed
|
2 Bath
|
948 ft²
|
$169,900
2 Bed
2 Bath
948 ft²
|
$174,900
+2.94%
06/11/2018
|
Rheault Real Estate Team
Coldwell Banker Residential Brokerage - Worcester - Park Ave.
| |
|
08/15/2005
|
2 Bed
|
2 Bath
|
964 ft²
|
$199,900
2 Bed
2 Bath
964 ft²
|
$190,000
-4.95%
01/09/2006
|
Richard Anzalone
| |
|
10/03/2002
| |
4 Bed
|
-
|
1530 ft²
|
$219,000
4 Bed
-
1530 ft²
|
$165,000
-24.66%
08/29/2003
|
Beverly Gaylord
Century 21 I & V Walsh R.E.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017