$275,000
●
Condo -
Off Market
12945 CENTRE PARK CIRCLE #403
HERNDON, VA 20171
1 Bed
1 Bath
664 Ft²
$1,966
Est. Monthly
$340
HOA / Fees
5.81%
Cap Rate
About This Property
Unit #403 at 12945 Centre Park Circle in the Bryson at Woodland
Park Condominiums warmly welcomes you! Step into this bright and
beautifully updated one-bedroom, one-bath condo featuring an open
floor plan and a private balcony overlooking tranquil green space.
Enjoy peace of mind with brand new appliances-including dishwasher,
microwave, washer, dryer, hot water heater; new bathroom vanity,
new carpet & fresh paint-so you can move right in without lifting a
finger. Plus, the HVAC is just 4 years old, adding extra comfort
and value to your new home. Experience the excitement of living in
this vibrant gated community filled with amenities for everyone.
Enjoy two sparkling outdoor pools, the fitness center (open 24/7),
and take advantage of the clubhouse featuring a billiard room and
business center. Savor outdoor picnics with gas grills or explore
scenic trails for walking and biking. Plus, enjoy the convenience
of walking to top-notch restaurants, shopping, and the Herndon
Metro Station-everything you need is just steps away! The
property has one "deeded" parking space; additional garage spaces
can be rented from the Association. Enter your new home from
the garage, or from the ground floor and take the elevator to the
4th floor.
Unit Size
664 Ft²
Days on Market
-
Land Size
-
Price per sqft
$425
Property Type
Condo
Property Taxes
$239
HOA Dues
$340
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (Bright MLS #VAFX2264854)
Price History
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Microwave, Dishwasher, Disposal, Dryer, Ice Maker, Gas Oven, Refrigerator, Washer, Washer/Dryer Stacked, Water Heater
Exterior Details
Has Property Attached
Square Footage: 664
Square Footage Source: $0
Architectural Style: Transitional
Year Built Source: Assessor
Year Built: 2005
Building Name: BRYSON AT WOODLAND PARK
Levels: 1
Other Structures: Above Grade, Below Grade
Construction Materials: Mixed
Water Source: Public
Financial Details
Tax Assessed Value: $243,260
Tax Annual Amount: $2,863
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Security, Trash, Ext Bldg Maint, Pool(s)
HOA/Condo/Coop Amenities: Billiard Room, Fitness Center, Other, Common Grounds, Pool - Outdoor
Condo/Coop Fee: $340
Condo/Coop Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/03/2026
|
1 Bed
|
1 Bath
|
664 ft²
|
$310,000
1 Bed
1 Bath
664 ft²
|
$300,000
-3.23%
07/30/2026
|
Eve Shapiro
Keller Williams Realty
| |
|
10/17/2025
|
1 Bed
|
1 Bath
|
731 ft²
|
$299,700
1 Bed
1 Bath
731 ft²
|
$292,500
-2.40%
12/05/2025
|
Abby Ghanta
Bhavani Ghanta Real Estate Company
| |
|
09/08/2025
|
1 Bed
|
1 Bath
|
664 ft²
|
$290,000
1 Bed
1 Bath
664 ft²
|
$275,000
-5.17%
11/06/2025
|
Barbara Spollen
Weichert, REALTORS
| |
|
08/13/2025
|
1 Bed
|
1 Bath
|
731 ft²
|
$310,000
1 Bed
1 Bath
731 ft²
|
$290,000
-6.45%
10/15/2025
|
Nikki Lagouros
Keller Williams - Reston/Herndon
| |
|
07/11/2025
|
3 Bed
|
2 Bath
|
1196 ft²
|
$415,000
3 Bed
2 Bath
1196 ft²
|
$415,000
08/05/2025
|
Akshay Bhatnagar
Virginia Select Homes, LLC.
| |
|
06/13/2024
|
1 Bed
|
1 Bath
|
664 ft²
|
$312,500
1 Bed
1 Bath
664 ft²
|
$302,000
-3.36%
11/11/2024
|
Matthew Benson
Long & Foster Real Estate, Inc.
| |
|
06/13/2024
| |
1 Bed
|
1 Bath
|
-
|
$312,500
1 Bed
1 Bath
|
-
-
|
Matt Benson
Reston
|
|
02/26/2024
|
3 Bed
|
2 Bath
|
1196 ft²
|
$429,999
3 Bed
2 Bath
1196 ft²
|
$412,000
-4.19%
05/09/2024
|
ELIZABETH TUCKER
Keller Williams Realty/Lee Beaver & Assoc.
| |
|
08/09/2023
|
1 Bed
|
1 Bath
|
664 ft²
|
$299,900
1 Bed
1 Bath
664 ft²
|
$295,000
-1.63%
10/12/2023
|
Carolina Mosquera
Weichert, REALTORS
| |
|
07/06/2023
|
2 Bed
|
2 Bath
|
1031 ft²
|
$345,000
2 Bed
2 Bath
1031 ft²
|
$380,000
+10.14%
07/21/2023
|
Janneth Caballero
Samson Properties
| |
|
05/05/2023
| |
1 Bed
|
1 Bath
|
-
|
$274,900
1 Bed
1 Bath
|
-
-
|
Kellie Plucinski
North Potomac/Rockville
|
|
05/05/2023
|
1 Bed
|
1 Bath
|
664 ft²
|
$274,900
1 Bed
1 Bath
664 ft²
|
$276,000
+0.40%
06/16/2023
|
Kellie Plucinski
Long & Foster Real Estate, Inc.
| |
|
06/15/2022
|
2 Bed
|
2 Bath
|
1031 ft²
|
$349,500
2 Bed
2 Bath
1031 ft²
|
$330,000
-5.58%
08/01/2022
|
Allison James
Fairfax Realty Premier
| |
|
06/22/2021
|
1 Bed
|
1 Bath
|
664 ft²
|
$245,000
1 Bed
1 Bath
664 ft²
|
$235,000
-4.08%
08/30/2021
|
Michael McCarthy
Metro DMV Realty
| |
|
06/03/2021
|
1 Bed
|
1 Bath
|
664 ft²
|
$252,900
1 Bed
1 Bath
664 ft²
|
$245,000
-3.12%
11/16/2021
|
Jaime Kirnos
Samson Properties
| |
|
02/04/2021
|
1 Bed
|
1 Bath
|
664 ft²
|
$239,000
1 Bed
1 Bath
664 ft²
|
$237,000
-0.84%
04/15/2021
|
Ryane Johnson
EXP Realty, LLC
| |
|
09/30/2020
|
1 Bed
|
1 Bath
|
664 ft²
|
$252,500
1 Bed
1 Bath
664 ft²
|
-
-
|
-
| |
|
09/17/2020
|
2 Bed
|
2 Bath
|
1031 ft²
|
$320,000
2 Bed
2 Bath
1031 ft²
|
-
-
|
-
| |
|
08/05/2020
|
1 Bed
|
1 Bath
|
664 ft²
|
$237,500
1 Bed
1 Bath
664 ft²
|
$242,275
+2.01%
09/15/2020
|
Weichang Wang
| |
|
06/19/2020
|
1 Bed
|
1 Bath
|
664 ft²
|
$244,900
1 Bed
1 Bath
664 ft²
|
$238,000
-2.82%
07/30/2020
|
Pat Hupp
| |
|
06/18/2020
|
1 Bed
|
1 Bath
|
664 ft²
|
$235,000
1 Bed
1 Bath
664 ft²
|
$232,500
-1.06%
08/07/2020
|
Michael Sheridan
| |
|
02/15/2020
|
1 Bed
|
1 Bath
|
664 ft²
|
$230,000
1 Bed
1 Bath
664 ft²
|
$230,000
04/02/2020
|
Tanya Johnson
| |
|
08/22/2018
|
2 Bed
|
2 Bath
|
1031 ft²
|
-
2 Bed
2 Bath
1031 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
1 Bed
|
1 Bath
|
664 ft²
|
-
1 Bed
1 Bath
664 ft²
|
-
-
|
-
|
Building Info
About McNair
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$1,931 /mo
- 2 Beds
- 1 Bath
- 988 ft²
$2,550 /mo
- 2 Beds
- 1 Bath
- 925 ft²
Listed by: Barbara A Spollen
Weichert, REALTORS
Last Updated: 6 hours ago
Data Source: Bright MLS , MLS# VAFX2264854
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Weichert, REALTORS
Last Updated: 6 hours ago
Data Source: Bright MLS , MLS# VAFX2264854
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017