128 Willow Lane
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 18, 2023 | Sold | ||
| Sold | |||
| Oct 27, 2023 | Listed by Elevate Realty Group | $275,000 | |
| Listed by Elevate Realty Group | |||
| | |||
|
Welcome home! This 3 bedroom, 2 bath home is located in a friendly, well established neighborhood near schools, restaurants, shopping, Tarleton Univ and so much more. This single story home offers 1454 sq ft of living space with an open concept floor-plan. This home is equipped with a brand new 2023 22kW Guardian Whole Home Generac Generator with surge protector. No need to worry about power outages during Texas most extreme weather! The kitchen has lots of cabinets and received new appliances in 2020. Recent upgrades include rain gutters, insulated garage door, all new windows, front storm door and new ceiling fans. There are 2 new sheds in the back yard that measure 10x16 and 12x16 to store your tools and lawn equipment. Enjoy the cozy living room with wood burning fireplace, ready to entertain your family and friends. Nice size bedrooms with walk-in closets. Master bedroom has private bath with walk-in shower and the other bathroom is located across from the additional bedrooms.
| |||
| Dec 4, 2020 | Sold | ||
| Sold | |||
| Jul 31, 2020 | Listed by J.J. HAMPTON REALTY | $162,000 | |
| Listed by J.J. HAMPTON REALTY | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017