32
Map
128 Watson Rd
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 17, 2026 | In contract | - | |
| In contract | |||
| Sep 2, 2026 | Listed by Zhensight Realty LLC | $1,995,000 | |
| Listed by Zhensight Realty LLC | |||
| Sep 1, 2026 | No longer available | - | |
| No longer available | |||
| Jul 30, 2026 | Price Decreased |
$1,995,000
↓ $100K
(4.8%) | |
| Price Decreased | |||
| Jun 10, 2026 | Listed by Zhensight Realty LLC | $2,095,000 | |
| Listed by Zhensight Realty LLC | |||
| |||
|
Newly renovated and thoughtfully expanded, this move-in-ready Belmont home blends classic charm with modern comfort and flexible living space across multiple levels. Major updates include new electrical, new plumbing, two new central heating and cooling zones, renovated baths, refinished hardwood floors, and a redesigned kitchen with quartz countertops, brass accents, stainless-steel appliances, a BlueStar pro-style gas range, and island seating. The home offers 4 bedrooms and 3.5 baths, including a newly expanded top-level suite with a spacious bedroom, walk-in closet, and full bath, ideal as a private suite, guest retreat, or home office. The finished lower level provides additional bonus space for a media room, gym, playroom, or office. Detached 2-car garage. Convenient to schools, parks, Belmont Center, Cambridge, and Boston.Easy to show. Lockbox on site.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017