$745,000
●
House -
Off Market
128 Verna Trail N
Fort Worth, TX 76108
5 Beds
1 Bath,
1
Half Bath
3,501 Ft²
$5,136
Est. Monthly
2.45%
Cap Rate
About This Property
If size matters, you will love this 5 bedroom located on a huge lot
with just under an acre! This one feels like you're in the country
- next to a neighborhood pond with fish. The large yard has a
inground pool, pool house which could be a office or storage
building. Both driveways have two car garages and the 2nd detached
garage would make a great workshop with lots of parking and room
for a boat or RV! Both water heaters new in 2023 and all toilets
were replaced and upgraded. Recent tile floors downstairs and
upstairs has recent luxury vinyl. The Primary bedroom is huge
- downstairs with luxurious bath and large closet. All
the bedrooms are oversized and have lots of closet space.
Spacious Game room has an attached media room -The perfect
floorplan for entertaining. The gourmet kitchen has lovely granite
countertops, Travertine backsplashes, stainless appliances, and
opens to a very large formal dining room. The main family
living room has 20 foot ceilings and a beautiful wood staircase.
HOA $24 yr voluntary. [email protected]
Unit Size
3,501 Ft²
Days on Market
-
Land Size
0.84 acres
Price per sqft
$213
Property Type
House
Property Taxes
$1,477
HOA Dues
-
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (NTREIS #20781522)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 20, 2025 | No longer available | - | |
| No longer available | |||
| Jan 25, 2025 | In contract | - | |
| In contract | |||
| Nov 20, 2024 | Listed by JPAR Arlington | $745,000 | |
| Listed by JPAR Arlington | |||
| Apr 20, 2022 | Sold | ||
| Sold | |||
| Mar 24, 2022 | Listed by Keller Williams Realty | $625,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
Custom energy star certified beautiful country home on .84 acres. Gourmet kitchen with ash-stained 42 inch cabinets, tumbled travertine tile backsplash, stainless steel appliances, granite counters & wine rack. 20' ceiling in living room with cedar beams, custom drapes throughout. Oversized primary bedroom with ensuite which includes dual vanities, soaking tub, separate shower and large walk in closet. Gameroom with wet bar upstairs. Very large enclosed backyard with inground swimming pool with security fence around pool and separate building that could be office, play area or additional storage or workshop. Really large driveway for parking several cars. Neighborhood pond across the street. Great location and conveniently located to everything. White Settlement ISD school district.
| |||
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Tejas Trails
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rhonda Lawyer, JPAR Arlington
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20781522
Details provided by NTREIS and may not match the public record
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20781522
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017