$410,000
●
House -
Off Market
128 Hilltop Dr
Walden, CO 80480
2 Beds
1 Bath
1,008 Ft²
$2,211
Est. Monthly
6.12%
Cap Rate
About This Property
Mountain paradise! No short term rental restrictions. Be swept away
& never want to leave this newer log home! Resting on top of 1 acre
hilltop site, this property has its own well, septic, & propane
tank. A new storage shed holds all your tools or toys & parking
area right in front for trailers, boats, or RV if needed. Private
campfire site, roomy deck off the north side, & covered front
entry! This home provides it all! Inside you'll find quartz
countertops, hardwood floors, AND open floor plan! Laundry in the
mud room, gas fireplace, new chinking, 3/4 bathroom off the primary
also accessible from the living room. Property can be purchased
furnished if desired (some items excluded). Great storage space in
tall crawl space- call today for more details or a private showing!
Posted photos are from summer 2023.
Unit Size
1,008 Ft²
Days on Market
-
Land Size
1.00 acres
Price per sqft
$432
Property Type
House
Property Taxes
$75
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #1005963)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2024 | Sold | ||
| Sold | |||
| May 3, 2024 | In contract | - | |
| In contract | |||
| Mar 29, 2024 | Listed by Cornerstone Brokers, LLC | $435,000 | |
| Listed by Cornerstone Brokers, LLC | |||
| Aug 2, 2023 | Listed | $450,000 | |
| Listed | |||
| | |||
|
Mountain paradise! No short term rental restrictions. Be swept away & never want to leave this 1 acre log home! Sitting atop the hill is this property has its own well, septic, & propane tank. A new storage shed holds all your tools or toys & parking area right in front for trailers, boats, or RV if needed. Private campfire site, roomy deck off the north side, & covered front entry! This home provides it all! Inside you'll find quartz countertops, hardwood floors, AND open floor plan! Laundry in the mud room, gas fireplace, new chinking, 3/4 bathroom off the primary also accessible from the living room. Property can be purchased furnished if desired (some items excluded). Great storage space in tall crawl space- call today for more details or a private showing!
| |||
| Feb 28, 2019 | Sold | ||
| Sold | |||
Show More
Property Highlights
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Jackson
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mary Walter, Cornerstone Brokers, LLC
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1005963
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1005963
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017