23
Map
$475,000 Last Listed Price
●
House -
Off Market
12786 Virgo Drive
Willis, TX 77318
3 Beds
2 Baths,
1
Half Bath
2,913 Ft²
$3,267
Est. Monthly
$71
HOA / Fees
2.06%
Cap Rate
About This Property
Stunning Home in the Highly Desirable Gated Community of Point
Aquarius!
This immaculate property offers 3 spacious bedrooms and 2.5 baths on the main level, plus a large upstairs game room with its own full bath-perfect for entertaining or guest space. The open-concept layout seamlessly connects the elegant family room, gourmet kitchen, breakfast area, and formal dining room.
The kitchen is a chef's dream, featuring a large island with breakfast bar, marble countertops, double ovens, a gas cooktop, generous cabinetry, and a walk-in pantry. The family room boasts custom built-ins flanking a cozy gas-log fireplace and a wall of windows overlooking the private backyard.
A dedicated study is conveniently located near the master suite, ideal for working from home. The split floor plan offers privacy, with the luxurious primary suite on one side
This immaculate property offers 3 spacious bedrooms and 2.5 baths on the main level, plus a large upstairs game room with its own full bath-perfect for entertaining or guest space. The open-concept layout seamlessly connects the elegant family room, gourmet kitchen, breakfast area, and formal dining room.
The kitchen is a chef's dream, featuring a large island with breakfast bar, marble countertops, double ovens, a gas cooktop, generous cabinetry, and a walk-in pantry. The family room boasts custom built-ins flanking a cozy gas-log fireplace and a wall of windows overlooking the private backyard.
A dedicated study is conveniently located near the master suite, ideal for working from home. The split floor plan offers privacy, with the luxurious primary suite on one side
Unit Size
2,913 Ft²
Days on Market
-
Land Size
0.21 acres
Price per sqft
$163
Property Type
House
Property Taxes
$863
HOA Dues
$71
Year Built
2015
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #88166257)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 28, 2025 | Sold | ||
| Sold | |||
| May 6, 2025 | In contract | - | |
| In contract | |||
| Apr 21, 2025 | Listed by Connect Realty.com | $475,000 | |
| Listed by Connect Realty.com | |||
| Jun 16, 2020 | Sold | ||
| Sold | |||
| Feb 22, 2020 | Listed by RE/MAX Distinction | $339,900 | |
| Listed by RE/MAX Distinction | |||
| | |||
|
Immaculate home in the very popular GATED community of Point Aquarius! This home features 3 bedrooms and 2.5 full baths down and a huge gameroom and full bath up. Open concept with beautiful family room open to the kitchen, breakfast and formal dining room. The gourmet kitchen has a wonderful island with breakfast bar, large walk-in pantry, beautiful marble countertops, gas cooktop, double ovens and lots of cabinets and counter space. The family room has amazing built-ins on both sides of the gaslog fireplace and a wall of windows looking out to the private backyard. Great study close to the master. Split floorplan with the master suite on one side and two bedrooms with hollywood bath on the other side. The breathtaking master bath has marble countertops and floors with large separate shower and whirlpool tub and huge walk-in closet. Gorgeous wood and marble floors throughout. Large utility and mud room right off of the oversized 3-car garage and INCLUDES a boat slip in the marina!
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Point Aquarius
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jennifer Junco, Connect Realty.com
Last Updated: 4 months ago
Data Source: HAR , MLS# 88166257
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 88166257
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017