12731 RAMBLING ROSE
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2025 | Sold | ||
| Sold | |||
| Aug 22, 2025 | In contract | - | |
| In contract | |||
| Aug 11, 2025 | Listed by Liberty Management, Inc. | $239,900 | |
| Listed by Liberty Management, Inc. | |||
| |||
|
*** Brand New Roof Installed 8/13/25 *** 3 Bed, 2 Bath 2005 sq ft Single Story Home. No Carpets! All New Luxury Vinyl Plank flooring, New Paint throughout. Office/Study with French Doors. Formal Dining Room. Spacious Kitchen with Breakfast Bar, Breakfast Nook and study desk. Flat-top Stove, Microwave, Dishwasher. Walk-in Pantry and Utility Room. Large Living Room. Primary Bedroom with Ceiling Fan, Walk-in Closet. Primary Bath with Separate Shower/Garden Tub, Dual Sinks. Fenced Yard. 2 Car Garage with Opener. HOA Amenities include Two Pools, Clubhouse, Jogging Trails, Playground, Tennis, Basketball, Soccer, and Baseball Field. Northside Schools. Close to Shopping, 1604, 90, Sea World, Lackland AFB.
| |||
| Jul 20, 2009 | Sold | ||
| Sold | |||
| May 12, 2009 | Listed by ERA Brokers Consolidated | $147,000 | |
| Listed by ERA Brokers Consolidated | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017