12720 Samuel Adams DR
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 21, 2026 | Listed by JNJ REAL ESTATE INVESTMENT LLC | $325,000 | |
| Listed by JNJ REAL ESTATE INVESTMENT LLC | |||
| Jan 9, 2022 | No longer available | - | |
| No longer available | |||
| Nov 5, 2021 | Price Increased |
$415,990
↑ $15K
(3.7%) | |
| Price Increased | |||
| Sep 20, 2021 | In contract | - | |
| In contract | |||
| Sep 16, 2021 | Listed by Keller Williams - Austin SW | $400,990 | |
| Listed by Keller Williams - Austin SW | |||
| | |||
|
Spacious layout with open kitchen/family room. Gourmet kitchen with granite countertops, large island and undermounted sink. Stainless steel appliances stove, microwave and dishwasher. Fully sodded yard. Huge Closets and storage. The manager has listed the unit size as 2338 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017