For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Larimer 80537
127 Willow Cir Dr
$410,000
● House - Off Market

127 Willow Cir Dr

Loveland, CO 80537
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,611 Ft²
$411,745
RealtyHop Estimate
4.24%
Since Jan 1, 2022
CO-Denver
Primary Model

About This Property

This wonderful ranch style home has been fully remodeled, nearly rebuilt with all major components about 6 years ago! The open floor plan includes 3 bedrooms, 2 bathrooms, a beautiful kitchen with a large island, espresso color cabinets, and stainless steel appliances! Primary bedroom has a large attached bathroom, and walk in closet! At just over 1/4 acre, the large lot is fully fenced, storage shed, 2 car garage, additional covered parking, and Trex deck all with no HOA! Easy access to 287 gaining easy access to both Longmont and Loveland!
Unit Size
1,611 Ft²
Days on Market
-
Land Size
0.26 acres
Price per sqft
$245
Property Type
House
Property Taxes
$151
HOA Dues
-
Year Built
1956

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (REcolorado MLS #RECIR954491)

Price History

Date / Event Date Event Price
Dec 29, 2021 Sold
Premium
Sold
Nov 4, 2021 Listed by Keller Williams 1st Realty $395,000
Listed by Keller Williams 1st Realty
May 10, 2016 Sold
Premium
Sold
Jan 14, 2014 Sold
Premium
Sold

Property Highlights

Air Conditioning
Garage

Building Info

Overview

    General

  • Year Built: 1956
  • Effective Year Built: 2014
  • Building Count: 1
  • Total Rooms: 5
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Bathroom Plumbing Fixtures: 9
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 6
  • Building Style: 11
  • Exterior Walls Type: 18
  • Interior Walls Type: 3
  • Roof Shape Type: 1
  • Roof Cover Type: 3
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 8
  • Basement Area: 768
  • Garage Type: 1
  • Garage Square Area: 506
  • Parking Space Count: 2
  • Patio Type: 59
  • Porch Type: 50
  • Pool Type: 0
  • Location Influence Type: 179

    Dimensions

  • Lot Size Square Feet: 11,415
  • Total Building Area: 2,118
  • Gross Building Area: 2,118
  • Building Area: 1,612
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 1,612
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 1
  • Water Service: 2

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: NEISNER
  • Land Acres: 0000000262
  • Standard Land Use Code: 1001
  • County Land Use Code: 1219L
  • Legal Description 1: LOT 8, NEISNER

Neighborhood

  • School District Name: Thompson School District R-2J
  • Census Tract: 002005

Zoning

  • Zoning: R1

Geography

  • Assessors Map Reference: 94021
  • Account Number: R0515078
  • Parcel: R0515078
  • Lot: 8
  • Meridian: SEC 2 TWN 4N RNG 69W
  • Municipality: OUTSIDE CITY LIMITS
  • Latitude: 40.3475
  • Longitude: -105.081

    Address

  • Full Address: 127 Willow Dr
  • Address - House Number: 127
  • Address - Street Name: Willow
  • Address - Suffix Type: Dr
  • State: CO
  • City Name: Loveland
  • Zip Code: 80537

Valuation

    Tax

  • Total Area: 1,612
  • Tax Year: 2023
  • Tax Amount: $215,578
  • Tax Rate Code Area: 2000

    Appraisal Valuation

  • Standard Deviation: 0.1408
  • Valuation Date: Mar 20, 2024
  • Confidence Score: 83
  • Final Value: 494,046
  • High Value: 563,634
  • Low Value: 424,459

    Market Valuation

  • Market Total Value: $464,400
  • Market Land Value: $102,000
  • Market Improvement Value: $362,400

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $31,115
  • Assessed Land Value: $6,834
  • Assessed Improvements Value: $24,281

    Sales

  • Current Sale Contract Date: Dec 10, 2021
  • Current Sale Recording Date: Dec 29, 2021
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 20210117006
  • Previous Sale Recording Date: May 10, 2016
  • Previous Sale Contract Date: May 05, 2016
  • Previous Sale Amount: $277,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Larimer

Stats & Trends

Median Asking:

$550,000

Sale Price/ft²

$284

Above Asking

79.65%

Average Days on Market

58

Average Home Size

2258 ft²

Average Home Age

27.4 years

Currently For Sale

3304 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.

Frequently Asked Questions

When was property at 127 Willow Circle Drive built and last sold?
The property at 127 Willow Circle Drive was built in 1956 and last sold on Dec 10, 2021 for $410,000.
How much is this home worth?
The estimated value of the home located at 127 Willow Circle Drive is $405,556.
What are some comparable homes to 127 Willow Circle Drive?
There are currently no comparable homes to 127 Willow Circle Drive.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Larimer Homes for Sale
Larimer Houses for Sale
Larimer Condos for Sale
Larimer Townhouses for Sale
Larimer Multifamily for Sale
Larimer Land for Sale
Larimer Commercial for Sale
Larimer Homes with Basements
Nearby Cities
Denver Homes for Sale
Fort Collins Homes for Sale
Aurora Homes for Sale
Boulder Homes for Sale
Greeley Homes for Sale
Loveland Homes for Sale
Longmont Homes for Sale
Windsor Homes for Sale
Nearby Property Records
Larimer County, CO Property Records
Boulder County, CO Property Records
Grand County, CO Property Records
Weld County, CO Property Records
Gilpin County, CO Property Records
Broomfield County, CO Property Records
Laramie County, WY Property Records
Albany County, WY Property Records
Neighborhoods
Glenwood Grove - North Iris Real Estate
Stapleton Real Estate
Baseline Sub Real Estate
Park Hill Real Estate
Whittier Real Estate
Hampden Real Estate
West Colfax Real Estate
Windsor Real Estate
Nearby Counties
Weld Homes for Sale
Boulder Homes for Sale
Denver Homes for Sale
Arapahoe Homes for Sale
Jefferson Homes for Sale
Adams Homes for Sale
Laramie Homes for Sale
Broomfield Homes for Sale
Top Real Estate Agents
Top Agents in Larimer
Top Agents in Weld
Top Agents in Boulder
Top Agents in Denver
Top Agents in Denver
Top Agents in Arapahoe
Top Agents in Jefferson
Top Agents in Adams