127 SULLIVAN DR
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 9, 2025 | Sold | ||
| Sold | |||
| Nov 10, 2025 | In contract | - | |
| In contract | |||
| Oct 24, 2025 | Listed by Keller Williams City-View | $205,000 | |
| Listed by Keller Williams City-View | |||
| |||
|
This stunning mid-century 2-bedroom 1 bathroom home is in exquisite condition - lovingly cared for and gently lived in, this 1950s cottage is turn-key & ready for its next owner. Real wood floors greet you at the entry and continue throughout most of the home (tile in kitchen and bathroom). The two bedrooms are nicely-sized and both have easy access to the full bath. The kitchen is functional and practical in every way: from the washer/dryer combination laundry machine to the eat-in space, gas cooking, and
| |||
| Jun 28, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Mar 21, 2025 | Listed by Keller Williams City-View | $239,000 | |
| Listed by Keller Williams City-View | |||
| | |||
|
This stunning mid-century 2-bedroom 1 bathroom home is in exquisite condition - lovingly cared for and gently lived in, this 1950s cottage is turn-key & ready for its next owner. Real wood floors greet you at the entry and continue throughout most of the home (tile in kitchen and bathroom). The two bedrooms are nicely-sized and both have easy access to the full bath. The kitchen is functional and practical in every way: from the washer/dryer combination laundry machine to the eat-in space, gas cooking, and view of the backyard - this place is bursting at the seams with practicality and charm. Centrally located in sought-after Dellview, only minutes from the South Texas Medical Center, USAA, UTSA, and the airport! Updates include: interior and exterior paint, electrical system updating, modern appliances, & garage door opener. Schedule your showing today!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017