28
Map
127 N Pine Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 13, 2025 | Sold | ||
| Sold | |||
| Dec 24, 2024 | In contract | - | |
| In contract | |||
| Dec 16, 2024 | Price Decreased |
$600,000
↓ $30K
(4.8%) | |
| Price Decreased | |||
| Sep 4, 2024 | Price Increased |
$630,000
↑ $30K
(5%) | |
| Price Increased | |||
| Jul 21, 2024 | Listed by LSP Real Estate LLC | $600,000 | |
| Listed by LSP Real Estate LLC | |||
| | |||
|
Welcome to your mountain home in Bailey! 3 bedrooms, 2 bathrooms, upper and lower decks, and a heated oversized, 2-car attached garage. Step inside and notice the open floor plan, natural lighting and amazing views! The upper level living room is spacious and flows perfectly between the dining area, and into the kitchen. There are plenty of oak cabinets and countertop space, plus a pantry. The stainless steel dishwasher, refrigerator, stove, and oven are included. The primary bedroom is large with beautiful flooring, a picture window, ceiling fan/light, walk-in closet with shelving, and a 5-piece ensuite bathroom with a jetted tub. The lower level has 2 nicely sized bedrooms, a full-sized bathroom, and a big family room with a cozy free-standing, wood-burning fireplace. The laundry closet includes a full-sized washer and dryer. The lower level deck and the upper level deck have picturesque mountain views. This home is being sold as-is.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017