127 Colonial Cir #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 8, 2021 | Sold | ||
| Sold | |||
| Nov 27, 2020 | Listed by Executive Real Estate, Inc. | $145,000 | |
| Listed by Executive Real Estate, Inc. | |||
| | |||
|
WELCOME HOME! This immaculate, garden style condo featuring 2 bedroom, and 1 bath is conveniently located near Mass Pike, Westover, dining, and shopping. This spacious, freshly painted unit is move in ready. Large eat in kitchen with newly installed engineered vinyl plank flooring and a new dishwasher (2020), Beautiful hardwood flooring in living room, hallway and bedrooms, as well as new blinds(2020) throughout. This is one of the few units to have the washer and dryer conveniently located in the unit. Immaculate outdoor space, gazebo, and in-ground swimming pool. Assigned parking space and extra guest parking spots. Extra storage located in building. Condo fee includes heat, hot water, water, sewer.
| |||
| Dec 24, 2019 | Sold | ||
| Sold | |||
| Nov 16, 2019 | Listed by Keller Williams Realty | $138,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
Immaculate two bedroom condo conveniently located near major highways, dining and shopping. This spacious and updated unit is move in ready. Large eat in kitchen with beautiful cabinets, recessed lighting, stainless steel appliances and built in pantry. Gleaming hardwood floors in the living room and bedrooms. Beautiful bathroom with porcelain floors and walls. Plenty of closet space. Extra storage unit in the building, assigned parking space and extra guest parking spots. This complex has a wonderfully maintained common areas, gazebo and in-ground swimming pool. Condo fee includes heat, hot water, water and sewer.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/27/2020
|
2 Bed
|
1 Bath
|
945 ft²
|
$145,000
2 Bed
1 Bath
945 ft²
|
$142,500
-1.72%
01/08/2021
|
Cheryl Ann Smith
Keller Williams Realty
| |
|
11/16/2019
|
2 Bed
|
1 Bath
|
945 ft²
|
$138,000
2 Bed
1 Bath
945 ft²
|
$130,000
-5.80%
12/24/2019
|
Smith & Pitt Team
Real Living Realty Professionals, LLC
| |
|
01/09/2019
|
1 Bed
|
1 Bath
|
750 ft²
|
$84,900
1 Bed
1 Bath
750 ft²
|
$84,000
-1.06%
03/08/2019
|
Derek Greene
The Greene Realty Group
| |
|
11/16/2015
|
1 Bed
|
1 Bath
|
715 ft²
|
$79,900
1 Bed
1 Bath
715 ft²
|
$80,900
+1.25%
02/04/2016
|
Amy Heflin
Keller Williams - Pioneer Valley
| |
|
03/15/2015
|
1 Bed
|
1 Bath
|
750 ft²
|
$69,000
1 Bed
1 Bath
750 ft²
|
$64,325
-6.78%
10/13/2015
|
Sharyn Jones
Coldwell Banker Residential Brokerage - Longmeadow
| |
|
11/19/2012
|
1 Bed
|
1 Bath
|
715 ft²
|
$53,500
1 Bed
1 Bath
715 ft²
|
$47,000
-12.15%
05/30/2013
|
Steven Pedro
Berkshire Hathaway HomeServices Realty Professionals
| |
|
05/18/2011
|
1 Bed
|
1 Bath
|
712 ft²
|
$78,900
1 Bed
1 Bath
712 ft²
|
-
-
|
Michael Parker
Coldwell Banker Realty - Chicopee
| |
|
04/13/2004
|
1 Bed
|
1 Bath
|
750 ft²
|
$59,900
1 Bed
1 Bath
750 ft²
|
$61,000
+1.84%
06/30/2004
|
Carol Ann O Brien
Century 21 Carole White
| |
|
03/11/2002
|
1 Bed
|
1 Bath
|
750 ft²
|
$44,500
1 Bed
1 Bath
750 ft²
|
$44,500
07/01/2002
|
Elizabeth Eisold
Coldwell Banker Realty - Longmeadow
| |
|
01/07/1999
|
1 Bed
|
1 Bath
|
750 ft²
|
$35,900
1 Bed
1 Bath
750 ft²
|
$34,000
-5.29%
03/03/1999
|
Anthony Wray
Landmark, Realtors
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017