12650 Lakeshore Dr #113
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 17, 2026 | Sold | ||
| Sold | |||
| Jan 27, 2026 | In contract | - | |
| In contract | |||
| Jan 17, 2026 | Price Decreased |
$399,000
↓ $30K
(7%) | |
| Price Decreased | |||
| Dec 3, 2025 | Listed by Redfin Corporation | $429,000 | |
| Listed by Redfin Corporation | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/31/2026
|
2 Bed
|
2 Bath
|
884 ft²
|
$441,250
2 Bed
2 Bath
884 ft²
|
$450,000
+1.98%
05/07/2026
|
Karen Van Ness
eXp Realty of California Inc
| |
|
12/03/2025
|
2 Bed
|
2 Bath
|
1001 ft²
|
$429,000
2 Bed
2 Bath
1001 ft²
|
$400,000
-6.76%
02/17/2026
|
Jeffrey Nix
Redfin Corporation
| |
|
10/01/2025
|
3 Bed
|
2 Bath
|
1134 ft²
|
$529,900
3 Bed
2 Bath
1134 ft²
|
$545,000
+2.85%
11/18/2025
|
Joahna Flores
Big Block Realty, Inc.
| |
|
08/08/2025
|
3 Bed
|
2 Bath
|
976 ft²
|
$499,000
3 Bed
2 Bath
976 ft²
|
$505,000
+1.20%
10/01/2025
|
Adam Cato
RE/MAX Tidal
| |
|
06/13/2025
|
2 Bed
|
2 Bath
|
884 ft²
|
$449,000
2 Bed
2 Bath
884 ft²
|
$465,000
+3.56%
08/29/2025
|
Robert Lopez
Compass
| |
|
03/27/2025
|
3 Bed
|
2 Bath
|
1276 ft²
|
$569,999
3 Bed
2 Bath
1276 ft²
|
$530,000
-7.02%
09/30/2025
|
Vanda Fernandes
Palisade Realty, Inc
| |
|
01/09/2025
|
2 Bed
|
2 Bath
|
884 ft²
|
$428,000
2 Bed
2 Bath
884 ft²
|
$428,000
02/26/2025
|
Erica Bass
Century 21 Affiliated
| |
|
07/25/2024
|
3 Bed
|
3 Bath
|
1276 ft²
|
$540,000
3 Bed
3 Bath
1276 ft²
|
$540,000
08/29/2024
|
Melinda Anhalt
Coldwell Banker Realty
| |
|
08/10/2023
|
2 Bed
|
2 Bath
|
884 ft²
|
$439,000
2 Bed
2 Bath
884 ft²
|
$460,000
+4.78%
09/14/2023
|
Amber Welch
eXp Realty of California, Inc.
| |
|
05/24/2023
|
3 Bed
|
2.5 Bath
|
1276 ft²
|
$465,000
3 Bed
2.5 Bath
1276 ft²
|
$507,000
+9.03%
06/26/2023
|
Michael Proctor
Whissel Realty
| |
|
04/19/2023
|
2 Bed
|
2 Bath
|
884 ft²
|
$409,000
2 Bed
2 Bath
884 ft²
|
-
-
|
Amber Welch
eXp Realty of California, Inc.
| |
|
10/27/2022
|
2 Bed
|
2 Bath
|
884 ft²
|
$409,000
2 Bed
2 Bath
884 ft²
|
$415,000
+1.47%
12/02/2022
|
Jeffrey Nix
Redfin Corporation
| |
|
12/06/2021
|
3 Bed
|
2 Bath
|
976 ft²
|
$364,000
3 Bed
2 Bath
976 ft²
|
-
-
|
Rosalinda Ramirez
Realty World My San Diego
| |
|
06/24/2021
|
3 Bed
|
3 Bath
|
1276 ft²
|
$379,998
3 Bed
3 Bath
1276 ft²
|
$385,000
+1.32%
07/23/2021
|
Michael Proctor
eXp Realty of California Inc
| |
|
04/23/2021
|
2 Bed
|
2 Bath
|
884 ft²
|
$320,000
2 Bed
2 Bath
884 ft²
|
$360,000
+12.50%
06/09/2021
|
John Costigan
| |
|
01/18/2021
|
3 Bed
|
2 Bath
|
1134 ft²
|
$365,000
3 Bed
2 Bath
1134 ft²
|
$342,000
-6.30%
03/04/2021
|
Jamie Hopkins
| |
|
08/07/2020
|
2 Bed
|
2 Bath
|
884 ft²
|
$340,000
2 Bed
2 Bath
884 ft²
|
$305,000
-10.29%
09/10/2020
|
Ana Bautista
Manalo Realty, Inc.
| |
|
04/27/2020
|
3 Bed
|
2 Bath
|
976 ft²
|
$324,900
3 Bed
2 Bath
976 ft²
|
$320,000
-1.51%
07/14/2020
|
Kyle Whissel
| |
|
12/09/2019
|
2 Bed
|
2 Bath
|
1001 ft²
|
$284,900
2 Bed
2 Bath
1001 ft²
|
$280,000
-1.72%
02/03/2020
|
Gregg Phillipson
Keller Williams Realty
| |
|
12/06/2019
|
2 Bed
|
2 Bath
|
884 ft²
|
$285,000
2 Bed
2 Bath
884 ft²
|
$290,500
+1.93%
01/10/2020
|
Rebecca Berry-Runyan
Pacific Investment&Realty Grp
| |
|
02/27/2019
|
2 Bed
|
2 Bath
|
884 ft²
|
$279,000
2 Bed
2 Bath
884 ft²
|
-
-
|
-
| |
|
07/31/2018
|
3 Bed
|
2 Bath
|
1276 ft²
|
$290,000
3 Bed
2 Bath
1276 ft²
|
$304,000
+4.83%
09/04/2018
|
Sharmon Vanderstyne
Coldwell Banker Realty
| |
|
07/03/2018
|
3 Bed
|
2 Bath
|
1276 ft²
|
$329,900
3 Bed
2 Bath
1276 ft²
|
$330,000
+0.03%
08/14/2018
|
Michael Najar
Keller Williams Realty
| |
|
03/23/2018
|
3 Bed
|
2 Bath
|
976 ft²
|
$285,000
3 Bed
2 Bath
976 ft²
|
$290,000
+1.75%
05/08/2018
|
Zandra Ulloa
Big Block Realty
| |
|
01/11/2018
|
2 Bed
|
2 Bath
|
884 ft²
|
$239,000
2 Bed
2 Bath
884 ft²
|
$249,000
+4.18%
02/22/2018
|
Linda Anderson
Coastal Inland Properties, Inc
| |
|
11/28/2017
|
2 Bed
|
2 Bath
|
884 ft²
|
$230,000
2 Bed
2 Bath
884 ft²
|
$239,000
+3.91%
02/07/2018
|
Ryan Donigan
Utopia Real Estate
| |
|
10/12/2017
|
3 Bed
|
2 Bath
|
1276 ft²
|
$319,900
3 Bed
2 Bath
1276 ft²
|
$315,000
-1.53%
12/01/2017
|
Gregg Phillipson
Keller Williams Realty
| |
|
06/26/2017
|
3 Bed
|
2 Bath
|
1276 ft²
|
$274,990
3 Bed
2 Bath
1276 ft²
|
$265,000
-3.63%
07/26/2017
|
Justin Roberts
Cal State Realty Services
| |
|
01/02/2017
|
3 Bed
|
2 Bath
|
1134 ft²
|
$252,000
3 Bed
2 Bath
1134 ft²
|
$255,000
+1.19%
02/07/2017
|
Amy Blume
Keller Williams SD Metro
| |
|
12/23/2016
|
2 Bed
|
2 Bath
|
884 ft²
|
$225,000
2 Bed
2 Bath
884 ft²
|
$225,000
01/30/2017
|
John Allen
Allen Real Property Service
| |
|
08/23/2016
|
2 Bed
|
2 Bath
|
884 ft²
|
$225,000
2 Bed
2 Bath
884 ft²
|
$215,000
-4.44%
01/18/2017
|
Jenniffer Taylor
Pacific Sotheby's Int'l Realty
| |
|
07/07/2016
|
2 Bed
|
2 Bath
|
884 ft²
|
$239,900
2 Bed
2 Bath
884 ft²
|
$220,000
-8.30%
09/01/2016
|
Talechia Plumlee-Baker
Compass
| |
|
01/13/2016
|
3 Bed
|
2 Bath
|
976 ft²
|
$235,000
3 Bed
2 Bath
976 ft²
|
$235,000
02/01/2016
|
John Mapes
John Mapes, Broker
| |
|
10/14/2015
|
3 Bed
|
2 Bath
|
976 ft²
|
$235,000
3 Bed
2 Bath
976 ft²
|
$230,000
-2.13%
01/19/2016
|
George Bandak
Berkshire Hathaway HomeService
| |
|
09/03/2015
|
2 Bed
|
2 Bath
|
884 ft²
|
$180,000
2 Bed
2 Bath
884 ft²
|
$185,000
+2.78%
10/13/2015
|
Diane Orvis
Real Living Lifestyles
| |
|
07/12/2015
|
3 Bed
|
2 Bath
|
1003 ft²
|
$230,000
3 Bed
2 Bath
1003 ft²
|
$225,000
-2.17%
08/28/2015
|
Chase Cromwell
eXp Realty of California Inc
| |
|
05/06/2015
|
2 Bed
|
2 Bath
|
884 ft²
|
$151,000
2 Bed
2 Bath
884 ft²
|
$162,000
+7.28%
11/25/2015
|
Mike Parsons
Nautilus Real Estate
| |
|
07/03/2014
|
3 Bed
|
2 Bath
|
976 ft²
|
$189,995
3 Bed
2 Bath
976 ft²
|
$180,000
-5.26%
08/13/2014
|
Justin Roberts
Compass
| |
|
02/04/2014
|
2 Bed
|
2 Bath
|
884 ft²
|
$150,000
2 Bed
2 Bath
884 ft²
|
$150,000
04/04/2014
|
Jackie Tabaka
Architectural Trust & Realty
| |
|
10/17/2012
|
2 Bed
|
2 Bath
|
1001 ft²
|
$116,000
2 Bed
2 Bath
1001 ft²
|
$118,000
+1.72%
11/16/2012
|
Costin Ene
Basic Brokerage Solutions
| |
|
01/13/2012
|
3 Bed
|
2 Bath
|
976 ft²
|
$114,900
3 Bed
2 Bath
976 ft²
|
$114,900
02/21/2012
|
Noreen Burke
Capital Real Estate Company
| |
|
08/26/2011
|
2 Bed
|
2 Bath
|
884 ft²
|
$79,000
2 Bed
2 Bath
884 ft²
|
$78,000
-1.27%
02/28/2012
|
Mike Wilmers
Better Homes & Gardens Real Es
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017