$450,000 Last Listed Price
●
House -
Off Market
12648 Pegasus Drive Drive
Willis, TX 77318
4 Beds
3 Baths,
1
Half Bath
2,670 Ft²
$2,846
Est. Monthly
$85
HOA / Fees
About This Property
Charming Victorian with a water view on a spacious lot & a half in
gated lake community! Lots of character & updates!! Open living
area w vaulted ceilings & gas fireplace. Kitchen boasts granite
counters w extra cabinets for additional storage. 5 burner gas
stove in island. Spacious bedrooms, remodeled secondary bathrooms &
powder bath w fun tile on floor. Plantation shutters added
downstairs. Windows above front door replaced. Engineered hardwoods
& carpet replaced, 2015. Roof approx 5 years old. Sprinkler system
front & back. Beautiful landscaping w approx 450 ft of front
porches; Exterior columns replaced. Front porch swing conveys w
sale. Sheetrocked detached 2 car garage. Two community pools,
tennis courts, boat launch access, 24 hr manned gate. Don't miss
this beautiful home! Call today to schedule a private tour!
Unit Size
2,670 Ft²
Days on Market
-
Land Size
0.30 acres
Price per sqft
$169
Property Type
House
Property Taxes
$551
HOA Dues
$85
Year Built
1996
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #73646992)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 27, 2024 | Sold | ||
| Sold | |||
| May 29, 2024 | In contract | - | |
| In contract | |||
| May 18, 2024 | Listed | $450,000 | |
| Listed | |||
| | |||
|
Charming Victorian with a water view on a spacious lot & a half in gated lake community! Lots of character & updates!! Open living area w vaulted ceilings & gas fireplace. Kitchen boasts granite counters w extra cabinets for additional storage. 5 burner gas stove in island. Spacious bedrooms, remodeled secondary bathrooms & powder bath w fun tile on floor. Plantation shutters added downstairs. Windows above front door replaced. Engineered hardwoods & carpet replaced, 2015. Roof approx 5 years old. Sprinkler system front & back. Beautiful landscaping w approx 450 ft of front porches; Exterior columns replaced. Front porch swing conveys w sale. Sheetrocked detached 2 car garage. Two community pools, tennis courts, boat launch access, 24 hr manned gate. Don't miss this beautiful home! Call today to schedule a private tour!
| |||
Property Highlights
Garage
With View
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Point Aquarius
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Shelley Cooley, eXp Realty LLC
Last Updated: 6 months ago
Data Source: HAR , MLS# 73646992
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 73646992
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017