41
Map
$775,000
●
House -
For Sale
12630 ETRUSCAN DRIVE
HERNDON, VA 20171
5 Beds
3 Baths,
1
Half Bath
2,888 Ft²
$4,602
Est. Monthly
$20
HOA / Fees
About This Property
VACANT!LOWEST PRICED 5 BEDROOM, 3.5 BATH 3 LEVEL HOME W/2 CAR
GARAGE IN FAIRFAX COUNTY!! Smaller homes in Fox Mill Estates have
recently sold for 860K. Home is also zoned for the new high school
Skyview..Close proximity Inova and Reston Hospital as well as the
Reston Town Center! 5 bedrooms 3.5 3 level home in Herndon..HW
flooring upstairs and main level, possible 5th bedroom/office in
basement, newer Kitchen cabinets, fireplace, nice size Kitchen, Big
closet space and home also features a Loft above the garage and
next to the Master Bedroom, Roof is about 10 years old, Gas Stove
is 11 yrs old, Dishwasher is 2 years old, Refrigerator is 4 years
old, Level backyard, Some appliances are dated but in working
order..Seller has an existing assumeable FHA loan at 2.25% at
$162,000! Offers will be presented as they come in.
Unit Size
2,888 Ft²
Days on Market
-
Land Size
0.24 acres
Price per sqft
$268
Property Type
House
Property Taxes
$776
HOA Dues
$20
Year Built
1979
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 16 days ago (Bright MLS #VAFX2342606)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2026 | Listed by RE/MAX Executives | $775,000 | |
| Listed by RE/MAX Executives | |||
| Sep 14, 2026 | Price Decreased |
$775,000
↓ $35K
(4.3%) | |
| Price Decreased | |||
| Sep 1, 2026 | Price Decreased |
$810,000
↓ $10K
(1.2%) | |
| Price Decreased | |||
| Aug 16, 2026 | Listed by RE/MAX Executives | $819,990 | |
| Listed by RE/MAX Executives | |||
   | |||
|
Price Reduced!! Price to Sell!! Smaller homes in Fox Mill Estates have recently sold for 860K. Home is also zoned for the new high school Skyview..Close proximity Inova and Reston Hospital as well as the Reston Town Center! 5 bedrooms 3.5 3 level home in Herndon..HW flooring upstairs and main level, possible 5th bedroom/office in basement, newer Kitchen cabinets, fireplace, nice size Kitchen, Big closet space and home also features a Loft above the garage and next to the Master Bedroom, Roof is about 10 years old, Gas Stove is 11 yrs old, Dishwasher is 2 years old, Refrigerator is 4 years old, Some appliances are dated but in working order..Seller has an existing assumeable FHA loan at 2.25% Vacant! Offers will be presented as they come in.
| |||
| Mar 25, 1982 | Sold | ||
| Sold | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Attached, Garage, Driveway
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Attic, Wood Floors
Appliances: Dishwasher, Disposal, Dryer, Refrigerator, Washer, Stove
Has Fireplace
Fireplaces: 1
Basement: Finished, Full, Space For Rooms
Exterior Details
Square Footage: 2888
Square Footage Source: $0
Property Condition: Average
Architectural Style: Colonial
Year Built Source: Estimated
Year Built: 1979
Levels: 3
Other Structures: Above Grade, Below Grade
Construction Materials: Aluminum Siding
Patio and Porch Features: Patio
Lot Size Area: 10500
Lot Size Units: Square Feet
Lot Size Acres: 0.24
Lot Size Square Feet: 10500
Tax Lot: 782
Water Source: Other
Financial Details
Tax Assessed Value: $807,100
Tax Annual Amount: $9,310
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump(s)
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Snow Removal, Reserve Funds, Road Maintenance
HOA/Condo/Coop Amenities: Playground, Tennis Court(s), Bike Trail, Pool - Outdoor
HOA Fee: $240
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Franklin Farm
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Howard W Gholson Jr.
RE/MAX Executives
Last Updated: 9 hours ago
Data Source: Bright MLS , MLS# VAFX2342606
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
RE/MAX Executives
Last Updated: 9 hours ago
Data Source: Bright MLS , MLS# VAFX2342606
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017