12625 Memorial Drive #87
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 12, 2026 | Sold | ||
| Sold | |||
| Dec 22, 2025 | In contract | - | |
| In contract | |||
| Dec 9, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Dec 8, 2025 | Listed by AlphaMax Realty Inc. | $359,000 | |
| Listed by AlphaMax Realty Inc. | |||
| Oct 4, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/14/2026
|
3 Bed
|
2 Bath
|
1705 ft²
|
$365,000
3 Bed
2 Bath
1705 ft²
|
-
-
|
Jaeho Choi
TEXAS GOLD REALTY
| |
|
09/11/2026
|
2 Bed
|
2 Bath
|
1768 ft²
|
$340,000
2 Bed
2 Bath
1768 ft²
|
$328,000
-3.53%
10/15/2026
|
Callie Smith
CB&A, Realtors
| |
|
08/13/2026
|
3 Bed
|
2 Bath
|
1782 ft²
|
$380,000
3 Bed
2 Bath
1782 ft²
|
-
-
|
Sophie Kim
Realty Network US
| |
|
07/09/2026
|
3 Bed
|
2 Bath
|
1720 ft²
|
$399,000
3 Bed
2 Bath
1720 ft²
|
$367,500
-7.89%
08/28/2026
|
Ingrid Norman
Norman Properties
| |
|
07/07/2026
|
3 Bed
|
2 Bath
|
2167 ft²
|
$425,000
3 Bed
2 Bath
2167 ft²
|
$395,000
-7.06%
10/08/2026
|
Yunfei Meng
AlphaMax Realty Inc.
| |
|
03/26/2026
|
3 Bed
|
3 Bath
|
2948 ft²
|
$674,000
3 Bed
3 Bath
2948 ft²
|
$595,000
-11.72%
08/18/2026
|
John Prell
Creekview Realty
| |
|
01/22/2026
|
2 Bed
|
2 Bath
|
1734 ft²
|
$350,000
2 Bed
2 Bath
1734 ft²
|
$342,500
-2.14%
04/20/2026
|
Amin Dawood
Keller Williams - Signature
| |
|
01/10/2026
|
3 Bed
|
2 Bath
|
2625 ft²
|
$551,250
3 Bed
2 Bath
2625 ft²
|
$525,000
-4.76%
03/26/2026
|
Amy Dupont
Compass RE Texas, LLC - Houston
| |
|
01/06/2026
|
3 Bed
|
2 Bath
|
2630 ft²
|
$515,000
3 Bed
2 Bath
2630 ft²
|
$515,000
02/27/2026
|
Jennifer Puls
Greenwood King Properties
| |
|
07/14/2025
|
2 Bed
|
2 Bath
|
1846 ft²
|
$389,990
2 Bed
2 Bath
1846 ft²
|
-
-
|
Jenny Zhang
AlphaMax Realty Inc.
| |
|
09/11/2025
|
3 Bed
|
2 Bath
|
2210 ft²
|
$375,000
3 Bed
2 Bath
2210 ft²
|
-
-
|
Jennifer Larsen
Keller Williams - Houston Memorial
| |
|
10/30/2025
| |
2 Bed
|
2 Bath
|
25353 ft²
|
$5,000,000
2 Bed
2 Bath
25353 ft²
|
-
-
|
Mauricio Rojas Diaz
eXp Realty, LLC
|
|
10/23/2025
|
3 Bed
|
2 Bath
|
2256 ft²
|
$488,000
3 Bed
2 Bath
2256 ft²
|
$465,000
-4.71%
12/01/2025
|
CLAUDIA HELLMUND
Keller Williams - Houston Memorial
| |
|
07/18/2025
|
4 Bed
|
3 Bath
|
2305 ft²
|
$449,000
4 Bed
3 Bath
2305 ft²
|
-
-
|
Lingyu Zhang
Keller Williams Signature
| |
|
09/25/2025
|
3 Bed
|
2 Bath
|
2600 ft²
|
$440,000
3 Bed
2 Bath
2600 ft²
|
$465,000
+5.68%
11/10/2025
|
Veronica Rademacher
KSP
| |
|
09/04/2025
|
3 Bed
|
3 Bath
|
2948 ft²
|
$695,000
3 Bed
3 Bath
2948 ft²
|
-
-
|
John Prell
Creekview Realty
| |
|
06/28/2025
|
3 Bed
|
2 Bath
|
2375 ft²
|
$399,000
3 Bed
2 Bath
2375 ft²
|
$315,000
-21.05%
12/02/2025
|
Calista Anderson
RE/MAX Associates Northeast
| |
|
06/27/2025
|
3 Bed
|
2 Bath
|
2606 ft²
|
$449,000
3 Bed
2 Bath
2606 ft²
|
$440,000
-2.00%
07/31/2025
|
Jason Binder
RE/MAX Signature
| |
|
06/02/2025
|
3 Bed
|
2 Bath
|
2026 ft²
|
$399,000
3 Bed
2 Bath
2026 ft²
|
$390,000
-2.26%
07/08/2025
|
Amanda Walsh
Keller Williams - Houston Memorial
| |
|
04/13/2025
|
4 Bed
|
2 Bath
|
2682 ft²
|
$505,000
4 Bed
2 Bath
2682 ft²
|
$492,000
-2.57%
06/13/2025
|
Xueli Tang
Great Wall Realty, LLC
| |
|
10/04/2024
|
3 Bed
|
2 Bath
|
1779 ft²
|
$362,000
3 Bed
2 Bath
1779 ft²
|
$317,000
-12.43%
02/28/2025
|
Jae Shin
Texas United Realty
| |
|
07/03/2024
|
2 Bed
|
2 Bath
|
1398 ft²
|
$325,000
2 Bed
2 Bath
1398 ft²
|
$300,000
-7.69%
08/08/2024
|
Christa Burgess
RE/MAX Cinco Ranch
| |
|
06/27/2024
|
4 Bed
|
3 Bath
|
2305 ft²
|
$430,000
4 Bed
3 Bath
2305 ft²
|
-
-
|
Jie Huang
Ben Koshkin
| |
|
05/27/2024
|
3 Bed
|
3 Bath
|
2554 ft²
|
$475,000
3 Bed
3 Bath
2554 ft²
|
$437,500
-7.89%
07/17/2024
|
JongKyong Ryu
W Realty & Investment Group
| |
|
05/10/2024
|
3 Bed
|
3 Bath
|
2568 ft²
|
$615,000
3 Bed
3 Bath
2568 ft²
|
$630,000
+2.44%
07/25/2024
|
Maria Barnabe
Keller Williams - Houston Memorial
| |
|
04/12/2024
|
3 Bed
|
3 Bath
|
2167 ft²
|
$431,000
3 Bed
3 Bath
2167 ft²
|
$415,000
-3.71%
08/12/2024
|
Sugihantoro Pangestu
PRG, Realtors
| |
|
04/09/2024
|
3 Bed
|
3 Bath
|
2684 ft²
|
$499,000
3 Bed
3 Bath
2684 ft²
|
-
-
|
Paul Kirkley
Houskor Realty &Management,LLC
| |
|
04/04/2024
|
3 Bed
|
2 Bath
|
1698 ft²
|
$349,900
3 Bed
2 Bath
1698 ft²
|
$359,520
+2.75%
05/15/2024
|
Jimmy Franklin
James Franklin, Broker
| |
|
03/18/2024
|
3 Bed
|
3 Bath
|
2637 ft²
|
$450,000
3 Bed
3 Bath
2637 ft²
|
$441,500
-1.89%
04/26/2024
|
Katherine Boddeker
Coldwell Banker Realty
| |
|
03/06/2024
|
3 Bed
|
2 Bath
|
1652 ft²
|
$380,000
3 Bed
2 Bath
1652 ft²
|
$370,000
-2.63%
04/22/2024
|
Jennifer Yeon
PRD, Inc.
| |
|
10/27/2023
|
3 Bed
|
3 Bath
|
2554 ft²
|
$508,000
3 Bed
3 Bath
2554 ft²
|
-
-
|
JongKyong Ryu
W Realty & Investment Group
| |
|
06/13/2023
|
2 Bed
|
2 Bath
|
1789 ft²
|
$348,999
2 Bed
2 Bath
1789 ft²
|
$320,000
-8.31%
07/14/2023
|
Cynthia Disney
Results Real Estate
| |
|
04/01/2023
|
3 Bed
|
2 Bath
|
1785 ft²
|
$349,500
3 Bed
2 Bath
1785 ft²
|
$335,000
-4.15%
06/12/2023
|
Wendy Oxman
HomeSmart
| |
|
03/09/2023
|
3 Bed
|
2 Bath
|
2475 ft²
|
$450,000
3 Bed
2 Bath
2475 ft²
|
$440,000
-2.22%
04/14/2023
|
Elisa Bunda
Taylor Real Estate Group, Inc.
| |
|
03/07/2023
|
3 Bed
|
2 Bath
|
2158 ft²
|
$189,900
3 Bed
2 Bath
2158 ft²
|
$202,000
+6.37%
04/03/2023
|
Marwah Fawcett
Martha Turner Sotheby's International Realty
| |
|
10/14/2022
|
3 Bed
|
2 Bath
|
2637 ft²
|
$299,000
3 Bed
2 Bath
2637 ft²
|
$295,000
-1.34%
12/15/2022
|
Leah Mudd
Keller Williams - Houston Memorial
| |
|
07/29/2022
|
3 Bed
|
2 Bath
|
1701 ft²
|
$304,999
3 Bed
2 Bath
1701 ft²
|
$295,000
-3.28%
12/29/2022
|
Corey Kidd
NW Realty
| |
|
05/16/2022
|
2 Bed
|
2 Bath
|
1846 ft²
|
$349,990
2 Bed
2 Bath
1846 ft²
|
$332,500
-5.00%
06/08/2022
|
Weston Daniel
Daniel Real Estate
| |
|
04/15/2022
|
3 Bed
|
3 Bath
|
1910 ft²
|
$369,000
3 Bed
3 Bath
1910 ft²
|
$369,000
06/15/2022
|
Ken Luu
RE/MAX Fine Properties
| |
|
04/09/2022
|
3 Bed
|
2 Bath
|
2389 ft²
|
$380,000
3 Bed
2 Bath
2389 ft²
|
$373,000
-1.84%
05/19/2022
|
Therese Landa
Houstonian Properties
| |
|
04/04/2022
|
3 Bed
|
2 Bath
|
2670 ft²
|
$545,000
3 Bed
2 Bath
2670 ft²
|
$546,000
+0.18%
05/19/2022
|
Joann Lammons
Martha Turner Sotheby's International Realty
| |
|
01/20/2022
|
3 Bed
|
3 Bath
|
2703 ft²
|
$507,000
3 Bed
3 Bath
2703 ft²
|
-
-
|
Sheryle Campbell
Energy Realty
| |
|
01/04/2022
|
3 Bed
|
3 Bath
|
2501 ft²
|
$545,000
3 Bed
3 Bath
2501 ft²
|
$535,000
-1.83%
05/11/2022
|
Jo Reid
Greenwood King Properties - Voss Office
| |
|
12/16/2021
|
3 Bed
|
2 Bath
|
2640 ft²
|
$470,000
3 Bed
2 Bath
2640 ft²
|
$470,000
02/23/2022
|
Angela Brown
Keller Williams of Southeast Texas
| |
|
11/15/2021
|
3 Bed
|
2 Bath
|
1768 ft²
|
$311,500
3 Bed
2 Bath
1768 ft²
|
$311,500
12/29/2021
|
Lee Girard
Girard Properties
| |
|
11/11/2021
|
3 Bed
|
2 Bath
|
2450 ft²
|
$529,900
3 Bed
2 Bath
2450 ft²
|
$520,000
-1.87%
05/23/2022
|
David Mayes
CB&A, Realtors
| |
|
08/04/2021
|
3 Bed
|
3 Bath
|
2637 ft²
|
$427,000
3 Bed
3 Bath
2637 ft²
|
-
-
|
Sheryle Campbell
Energy Realty
| |
|
10/05/2021
|
4 Bed
|
3 Bath
|
2439 ft²
|
$515,000
4 Bed
3 Bath
2439 ft²
|
$462,500
-10.19%
03/25/2022
|
Douglas Griffith
BHGRE Gary Greene
| |
|
09/23/2021
|
3 Bed
|
2 Bath
|
2256 ft²
|
$360,000
3 Bed
2 Bath
2256 ft²
|
$360,000
05/06/2022
|
Leah Mudd
Keller Williams - Houston Memorial
| |
|
09/23/2021
|
3 Bed
|
2 Bath
|
2026 ft²
|
$359,000
3 Bed
2 Bath
2026 ft²
|
$355,000
-1.11%
03/25/2022
|
Marnie Greenwood
Compass RE Texas, LLC - Houston
| |
|
06/12/2021
|
3 Bed
|
3 Bath
|
2018 ft²
|
$369,000
3 Bed
3 Bath
2018 ft²
|
$350,500
-5.01%
07/29/2021
|
Sandra Boza
Tu Casa Realty
| |
|
10/21/2020
|
2 Bed
|
3 Bath
|
2167 ft²
|
$299,900
2 Bed
3 Bath
2167 ft²
|
$295,000
-1.63%
12/08/2020
|
Clinton Simpson
Martha Turner Properties
| |
|
09/16/2020
|
2 Bed
|
3 Bath
|
1802 ft²
|
$319,900
2 Bed
3 Bath
1802 ft²
|
$305,000
-4.66%
05/27/2021
|
Behrouz Gharagozlou
Woodlake, Realtors
| |
|
08/19/2020
|
2 Bed
|
2 Bath
|
1985 ft²
|
$315,000
2 Bed
2 Bath
1985 ft²
|
$307,500
-2.38%
03/16/2021
|
Sewell Woods-Feenstra
Better Homes and Gardens Real Estate Gary Greene - Memorial
| |
|
07/28/2020
|
3 Bed
|
2 Bath
|
1652 ft²
|
$275,000
3 Bed
2 Bath
1652 ft²
|
$243,000
-11.64%
09/30/2020
|
Jacqueline Smyre
Greenwood King Properties - Voss Office
| |
|
07/15/2020
|
2 Bed
|
3 Bath
|
1846 ft²
|
$269,900
2 Bed
3 Bath
1846 ft²
|
$264,000
-2.19%
12/30/2020
|
Sally Kmiecik
Martha Turner Sotheby's International Realty
| |
|
06/19/2020
|
2 Bed
|
2 Bath
|
1846 ft²
|
$289,900
2 Bed
2 Bath
1846 ft²
|
$280,000
-3.41%
09/21/2020
|
Eileen Hartman
Martha Turner Sotheby's International Realty
| |
|
11/14/2019
|
3 Bed
|
3 Bath
|
2248 ft²
|
$380,000
3 Bed
3 Bath
2248 ft²
|
$364,000
-4.21%
02/13/2020
|
Sandra Parker
Martha Turner Sotheby's International Realty
| |
|
10/14/2019
|
3 Bed
|
3 Bath
|
1704 ft²
|
$250,900
3 Bed
3 Bath
1704 ft²
|
$236,000
-5.94%
03/12/2020
|
David Anderson
DRA Realty
| |
|
09/17/2019
|
Loft
|
3 Bath
|
2640 ft²
|
$550,000
Loft
3 Bath
2640 ft²
|
-
-
|
Karyn Schwab
NextHome Realty Center
| |
|
07/07/2019
|
2 Bed
|
2 Bath
|
2041 ft²
|
$279,990
2 Bed
2 Bath
2041 ft²
|
$260,000
-7.14%
10/14/2020
|
Rick Shelton
Vive Realty LLC
| |
|
04/30/2019
|
3 Bed
|
3 Bath
|
2248 ft²
|
$445,000
3 Bed
3 Bath
2248 ft²
|
-
-
|
Melonee Piperi
Keller Williams - Houston Memorial
| |
|
10/12/2018
|
3 Bed
|
2 Bath
|
1652 ft²
|
$264,000
3 Bed
2 Bath
1652 ft²
|
$250,000
-5.30%
08/12/2020
|
Joni Richards
AlphaMax Realty Inc.
| |
|
09/27/2018
|
3 Bed
|
2 Bath
|
1781 ft²
|
$389,000
3 Bed
2 Bath
1781 ft²
|
$370,000
-4.88%
01/09/2019
|
Marie Tempton
Keller Williams - Houston Memorial
| |
|
08/07/2018
|
3 Bed
|
3 Bath
|
2342 ft²
|
$399,000
3 Bed
3 Bath
2342 ft²
|
$381,000
-4.51%
01/18/2019
|
Karen Mills
REALM Real Estate Professional
| |
|
07/09/2018
|
3 Bed
|
3 Bath
|
1671 ft²
|
$320,000
3 Bed
3 Bath
1671 ft²
|
-
-
|
Ozzie Ramirez
Keller Williams - Houston Clear Lake
| |
|
07/09/2017
| |
2 Bed
|
3 Bath
|
1951 ft²
|
-
2 Bed
3 Bath
1951 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017