$639,000 Last Listed Price
●
House -
Off Market
12546 Marina Loop
Willis, TX 77318
3 Beds
2 Baths
2,525 Ft²
$4,198
Est. Monthly
$104
HOA / Fees
About This Property
Immaculately maintained waterfront home in the gated community of
Point Aquarius! This beauty features 3 bedrooms, 2 bath home with
an open concept and split floor plan. Study can be used for a 4th
bedroom or flex room that fits your lifestyle. Updates/Upgrades
include bulkhead & waterfront decking replaced 2024. Property
includes a 3 tier backyard deck perfect for entertaining. Interior
of home painted in 2019 along with carpet. A/C replaced in 2018.
Covered boat house with lift and 2 jet ski lifts. Owned and
maintained by the same family for the past 18 years.
High ceilings grace this home with arches and lots of built ins. Master bedroom with room for a sitting area/exercise room. Gourmet kitchen with Chefs rack for pots and pans. Extensive granite countertops with breakfast bar and island. Home is situated near private marina and boat ramp for residents only. Minimal boat traffic at the private boat ramp. Furnishings, Jet Skis and Cobalt boat are negotiable.
High ceilings grace this home with arches and lots of built ins. Master bedroom with room for a sitting area/exercise room. Gourmet kitchen with Chefs rack for pots and pans. Extensive granite countertops with breakfast bar and island. Home is situated near private marina and boat ramp for residents only. Minimal boat traffic at the private boat ramp. Furnishings, Jet Skis and Cobalt boat are negotiable.
Unit Size
2,525 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$253
Property Type
House
Property Taxes
$956
HOA Dues
$104
Year Built
2002
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #75413008)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2024 | Sold | ||
| Sold | |||
| Aug 12, 2024 | In contract | - | |
| In contract | |||
| Jul 6, 2024 | No longer available | - | |
| No longer available | |||
| Jul 5, 2024 | Listed by The McKellar Group | $639,000 | |
| Listed by The McKellar Group | |||
| | |||
|
Immaculately maintained waterfront home in the gated community of Point Aquarius! This beauty features 3 bedrooms, 2 bath home with an open concept and split floor plan. Study can be used for a 4th bedroom or flex room that fits your lifestyle. Updates/Upgrades include bulkhead & waterfront decking replaced 2024. Property includes a 3 tier backyard deck perfect for entertaining. Interior of home painted in 2019 along with carpet. A/C replaced in 2018. Covered boat house with lift and 2 jet ski lifts. Owned and maintained by the same family for the past 18 years.
High ceilings grace this home with arches and lots of built ins. Master bedroom with room for a sitting area/exercise room. Gourmet kitchen with Chefs rack for pots and pans. Extensive granite countertops with breakfast bar and island. Home is situated near private marina and boat ramp for residents only. Minimal boat traffic at the private boat ramp. Furnishings, Jet Skis and Cobalt boat are negotiable.
| |||
| Jul 3, 2024 | Price Decreased |
$639,000
↓ $50K
(7.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Fireplace
Garage
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Point Aquarius
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sharon Murray, The McKellar Group
Last Updated: 5 months ago
Data Source: HAR , MLS# 75413008
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 75413008
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017