125 Beacon St.
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 20, 2025 | Sold | ||
| Sold | |||
| Jul 21, 2025 | In contract | - | |
| In contract | |||
| Jul 19, 2025 | Withdrawn | - | |
| Withdrawn | |||
| May 28, 2025 | Price Decreased |
$799,900
↓ $19K
(2.3%) | |
| Price Decreased | |||
| May 14, 2025 | Listed by Compass | $819,000 | |
| Listed by Compass | |||
| |||
|
Beautifully renovated Cape that seamlessly blends modern luxury with classic charm. This property has been meticulously upgraded to offer the highest standard of living, including a finished basement that adds substantial space and versatility. The open-concept kitchen and dining space features bright-white shaker cabinets, stainless steel appliances, and bay window. Off the kitchen is a convenient mudroom space that leads to the attached garage. In the heart of the oversized living room, find a beautifully crafted fireplace with elegant wood detailing and mantle. One bedroom and en-suite, full-sized bathroom round out the main living level. Upstairs find two sizable bedrooms, with ample closet space, and a second full bath. The finished basement provides a massive bonus space, closed-off den, multiple storage areas, another full bath and brand new washer dryer. The large backyard and patio offer endless options for outdoor living. Unbeatable location that's ready for you to call home.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017