109
Map
Video Tour
125 Bayshore Drive
About This Property
The main residence offers inviting indoor and outdoor living spaces designed for coastal living around the pool area. The main house features 3 bedrooms and 2 bathrooms. The second full bathroom features an access door to the pool area. In addition, the pool area also features it's own outdoor shower. The Master bath provides updated shower and separate large soaking tub. Additional improvements include hurricane-impact windows and doors, new lifetime aluminum roofs on both buildings, fixed generator capability with surge protection, extensive drainage enhancements, stormwater infrastructure, updated interior finishes, and numerous property upgrades. Deeded community beach access provides easy access to miles of uncrowded Atlantic shoreline.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 30, 2026 | Sold | ||
| Sold | |||
| Sep 27, 2026 | In contract | - | |
| In contract | |||
| Sep 6, 2026 | Price Decreased |
$1,495,000
↓ $144K
(8.8%) | |
| Price Decreased | |||
| Aug 1, 2026 | Price Decreased |
$1,639,000
↓ $86K
(5%) | |
| Price Decreased | |||
| Jul 17, 2026 | Price Decreased |
$1,725,000
↓ $70K
(3.9%) | |
| Price Decreased | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Sampson Grove
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,500 /mo
- 2 Beds
- 2 Baths
- 1,630 ft²
$2,750 /mo
- 3 Beds
- 2 Baths
- 1,534 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017