$885,979*
●
Multifamily -
Off Market
12480 ABRAMS #MULT
Dallas, TX 75243
Studio
0 Bath
$517,000 - $631,000
Reference Base Price*
54.35%
Since Jan 1, 2019
TX-Dallas
Primary Model
About This Property
8 units, 100% occupied. All units updated since 2009! Some units
faux wood, others carpet. Each has hot water tank, WD connection &
have dishwasher, microwave and stove. 1 assigned, covered parking
plus open, uncovered parking. Gated community close by
Richland Community College. Easy access to major highway. All
information deemed reliable but not guaranteed. Its One Bed and 1
Bath Condo with Washer and Dryer Hookup. All Appliances seller own
comes with the property. Fabulous investment opportunity for the
lowest investment. Seller wants to show the property when
written offer will be received. He does not want to disturb
occupants and once offer received, showing will be done with 24
hour notice.
Unit Size
-
Days on Market
-
Land Size
17.90 acres
Price per sqft
-
Property Type
Multifamily
Property Taxes
-
HOA Dues
$111
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 19, 2018 | No longer available | - | |
| No longer available | |||
| Sep 7, 2018 | Listed | $574,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2026
|
1 Bed
|
1 Bath
|
690 ft²
|
$97,000
1 Bed
1 Bath
690 ft²
|
-
-
|
James Park
The Michael Group
| |
|
05/07/2026
|
2 Bed
|
2 Bath
|
958 ft²
|
$140,000
2 Bed
2 Bath
958 ft²
|
$110,000
-21.43%
06/30/2026
|
Ashley Hust
RE/MAX Pinnacle Group Realtors
| |
|
03/10/2026
|
1 Bed
|
1 Bath
|
727 ft²
|
$132,500
1 Bed
1 Bath
727 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
02/12/2026
|
1 Bed
|
1 Bath
|
729 ft²
|
$120,000
1 Bed
1 Bath
729 ft²
|
$115,000
-4.17%
03/13/2026
|
Ana Ortega
Local Realty Agency
| |
|
01/09/2026
|
1 Bed
|
1 Bath
|
732 ft²
|
$119,900
1 Bed
1 Bath
732 ft²
|
-
-
|
Jung Suk Oh
Jay Yun Realty, LLC
| |
|
11/28/2025
|
1 Bed
|
1 Bath
|
781 ft²
|
$100,000
1 Bed
1 Bath
781 ft²
|
-
-
|
Christine Lagrone
Coldwell Banker Apex, REALTORS
| |
|
11/25/2025
|
1 Bed
|
1 Bath
|
731 ft²
|
$132,500
1 Bed
1 Bath
731 ft²
|
$132,000
-0.38%
03/12/2026
|
Randall Elms
David Griffin & Company
| |
|
11/13/2025
|
1 Bed
|
1 Bath
|
729 ft²
|
$130,000
1 Bed
1 Bath
729 ft²
|
-
-
|
Amy Downs
Keller Williams Central
| |
|
10/02/2025
|
1 Bed
|
1 Bath
|
686 ft²
|
$95,000
1 Bed
1 Bath
686 ft²
|
$69,000
-27.37%
02/02/2026
|
Tonya Peek
Coldwell Banker Realty Frisco
| |
|
09/25/2025
|
1 Bed
|
1 Bath
|
729 ft²
|
$119,500
1 Bed
1 Bath
729 ft²
|
$112,000
-6.28%
10/31/2025
|
Marla Gober
Compass RE Texas, LLC
| |
|
09/08/2025
|
2 Bed
|
2 Bath
|
960 ft²
|
$160,000
2 Bed
2 Bath
960 ft²
|
$160,000
10/23/2025
|
Randall Elms
David Griffin & Company
| |
|
08/05/2025
|
2 Bed
|
2 Bath
|
956 ft²
|
$169,000
2 Bed
2 Bath
956 ft²
|
$160,000
-5.33%
08/29/2025
|
Chau Phung
Novus Real Estate
| |
|
06/13/2025
|
1 Bed
|
1 Bath
|
729 ft²
|
$128,000
1 Bed
1 Bath
729 ft²
|
-
-
|
Jovanna Salinas
OnDemand Realty
| |
|
05/22/2025
| |
1 Bed
|
1 Bath
|
-
|
$129,900
1 Bed
1 Bath
|
-
-
|
Lynette Anson Briggs
Rainbow Realtors
|
|
05/08/2025
|
1 Bed
|
1 Bath
|
731 ft²
|
$129,900
1 Bed
1 Bath
731 ft²
|
$105,000
-19.17%
12/30/2025
|
Lynette Anson Briggs
Rainbow Realtors
| |
|
03/27/2025
|
1 Bed
|
1 Bath
|
729 ft²
|
$135,000
1 Bed
1 Bath
729 ft²
|
-
-
|
Marla Gober
Compass RE Texas, LLC
| |
|
03/21/2025
|
1 Bed
|
1 Bath
|
780 ft²
|
$125,000
1 Bed
1 Bath
780 ft²
|
$103,000
-17.60%
09/30/2025
|
Arezou Maghami
JP & Associates Frisco
| |
|
11/27/2024
|
2 Bed
|
-
|
958 ft²
|
$175,000
2 Bed
-
958 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
03/06/2025
|
1 Bed
|
1 Bath
|
692 ft²
|
$130,000
1 Bed
1 Bath
692 ft²
|
-
-
|
Melanie Caple
Caple & Company
| |
|
07/26/2024
|
1 Bed
|
-
|
781 ft²
|
$130,000
1 Bed
-
781 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
10/07/2024
|
1 Bed
|
-
|
690 ft²
|
$120,000
1 Bed
-
690 ft²
|
$112,000
-6.67%
02/25/2025
|
Hellen He
31 Realty, LLC
| |
|
09/12/2024
|
1 Bed
|
-
|
687 ft²
|
$125,000
1 Bed
-
687 ft²
|
$119,000
-4.80%
11/01/2024
|
Leigh Bates
Jason Mitchell Real Estate
| |
|
08/27/2024
|
2 Bed
|
-
|
959 ft²
|
$180,000
2 Bed
-
959 ft²
|
-
-
|
Mike Yohannes
The Michael Group
| |
|
07/03/2024
|
1 Bed
|
-
|
729 ft²
|
$135,000
1 Bed
-
729 ft²
|
$88,729
-34.27%
08/28/2024
|
Susan Long
Ebby Halliday, REALTORS
| |
|
06/14/2024
|
1 Bed
|
-
|
733 ft²
|
$135,000
1 Bed
-
733 ft²
|
-
-
|
Sam Alshami
The Michael Group
| |
|
03/21/2024
|
1 Bed
|
-
|
691 ft²
|
$135,000
1 Bed
-
691 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
04/03/2024
|
1 Bed
|
-
|
732 ft²
|
$135,000
1 Bed
-
732 ft²
|
$135,000
06/14/2024
|
Cutberto Salas
Realty Preferred DFW
| |
|
04/02/2024
|
1 Bed
|
-
|
727 ft²
|
$129,900
1 Bed
-
727 ft²
|
$128,500
-1.08%
04/29/2024
|
Elizabeth Deane
TDT Realtors
| |
|
01/23/2024
|
1 Bed
|
-
|
690 ft²
|
$123,000
1 Bed
-
690 ft²
|
-
-
|
James Park
The Michael Group
| |
|
12/12/2023
|
1 Bed
|
1 Bath
|
733 ft²
|
$110,000
1 Bed
1 Bath
733 ft²
|
-
-
|
Christopher Cole
DFW Fine Properties
| |
|
12/06/2023
|
2 Bed
|
2 Bath
|
957 ft²
|
$184,900
2 Bed
2 Bath
957 ft²
|
-
-
|
Moses Negusse
Mussie Dawit Negusse
| |
|
06/13/2023
|
1 Bed
|
1 Bath
|
692 ft²
|
$120,000
1 Bed
1 Bath
692 ft²
|
-
-
|
Melanie Caple
Caple & Company
| |
|
06/23/2023
|
2 Bed
|
2 Bath
|
957 ft²
|
$135,000
2 Bed
2 Bath
957 ft²
|
$140,000
+3.70%
07/26/2023
|
Addis Tebebu
Orbit Realty Group, LLC
| |
|
04/02/2023
|
1 Bed
|
-
|
785 ft²
|
$134,900
1 Bed
-
785 ft²
|
$130,000
-3.63%
06/19/2023
|
Fikru Tadesse
T. Custom Realty
| |
|
03/04/2023
|
1 Bed
|
-
|
959 ft²
|
$139,900
1 Bed
-
959 ft²
|
$126,000
-9.94%
05/22/2023
|
Kelly Anne Porter
Metroplex R.E.Services
| |
|
09/24/2022
|
1 Bed
|
1 Bath
|
729 ft²
|
$115,000
1 Bed
1 Bath
729 ft²
|
-
-
|
Syed Ahmed
Citiwide Alliance Realty
| |
|
08/06/2022
|
1 Bed
|
-
|
722 ft²
|
$120,000
1 Bed
-
722 ft²
|
$120,000
10/06/2022
|
Brenda Zambrano
One2Three Realty, LLC
| |
|
07/14/2022
|
2 Bed
|
-
|
957 ft²
|
$170,000
2 Bed
-
957 ft²
|
$169,000
-0.59%
09/12/2022
|
Pelin Guzel
DHL Realty Group, LLC
| |
|
06/13/2022
|
2 Bed
|
-
|
960 ft²
|
$150,000
2 Bed
-
960 ft²
|
$160,000
+6.67%
08/02/2022
|
Alex Mauricio
Standard Real Estate
| |
|
06/10/2022
|
1 Bed
|
-
|
732 ft²
|
$106,900
1 Bed
-
732 ft²
|
$128,200
+19.93%
07/18/2022
|
Emma Zhang
Vanshine
| |
|
04/28/2022
|
2 Bed
|
-
|
958 ft²
|
$160,000
2 Bed
-
958 ft²
|
$167,100
+4.44%
06/03/2022
|
Kimberly Brown
Full Stringer Realty (Bay City)
| |
|
04/27/2022
|
1 Bed
|
-
|
730 ft²
|
$99,500
1 Bed
-
730 ft²
|
$128,200
+28.84%
05/26/2022
|
Jenny Gamble
Russell Trenary, Realtors
| |
|
04/13/2022
|
2 Bed
|
-
|
959 ft²
|
$169,990
2 Bed
-
959 ft²
|
$175,500
+3.24%
05/25/2022
|
Xu Shen
31 Realty, LLC
| |
|
03/26/2022
|
1 Bed
|
-
|
776 ft²
|
$110,000
1 Bed
-
776 ft²
|
$125,000
+13.64%
04/25/2022
|
Isabel Liu
DFW Home
| |
|
03/17/2022
|
1 Bed
|
-
|
690 ft²
|
$110,000
1 Bed
-
690 ft²
|
$115,000
+4.55%
04/22/2022
|
Ana Schoby
White Rock Realty
| |
|
10/28/2021
|
1 Bed
|
-
|
691 ft²
|
$110,000
1 Bed
-
691 ft²
|
$112,000
+1.82%
12/27/2021
|
Liliana Perez
Keller Williams Realty Hoover
| |
|
10/08/2021
|
1 Bed
|
1 Bath
|
733 ft²
|
$115,000
1 Bed
1 Bath
733 ft²
|
-
-
|
Mary Nguyen
Keller Williams Realty Northeast
| |
|
09/02/2021
|
1 Bed
|
-
|
780 ft²
|
$118,000
1 Bed
-
780 ft²
|
$112,000
-5.08%
10/08/2021
|
Randall Elms
David Griffin & Company
| |
|
08/30/2021
|
1 Bed
|
1 Bath
|
779 ft²
|
$110,000
1 Bed
1 Bath
779 ft²
|
$109,200
-0.73%
09/30/2021
|
Mindy Farris
Keller Williams Central
| |
|
08/23/2021
|
1 Bed
|
-
|
690 ft²
|
$117,000
1 Bed
-
690 ft²
|
$110,000
-5.98%
10/20/2021
|
Randall Elms
David Griffin & Company
| |
|
05/12/2021
|
1 Bed
|
1 Bath
|
732 ft²
|
$94,000
1 Bed
1 Bath
732 ft²
|
-
-
|
-
| |
|
08/06/2021
|
1 Bed
|
-
|
728 ft²
|
$90,000
1 Bed
-
728 ft²
|
$90,000
09/08/2021
|
Marc Followwell
Keller Williams Realty
| |
|
05/14/2021
|
1 Bed
|
1 Bath
|
690 ft²
|
$110,000
1 Bed
1 Bath
690 ft²
|
$105,000
-4.55%
07/20/2021
|
Randall Elms
David Griffin & Company
| |
|
05/10/2021
|
1 Bed
|
-
|
731 ft²
|
$89,000
1 Bed
-
731 ft²
|
$89,000
08/31/2021
|
Pete Todora
Todora Realty, LLC.
| |
|
05/10/2021
|
1 Bed
|
1 Bath
|
731 ft²
|
$93,000
1 Bed
1 Bath
731 ft²
|
$93,000
08/31/2021
|
Pete Todora
Todora Realty, LLC.
| |
|
04/30/2021
|
1 Bed
|
1 Bath
|
688 ft²
|
$93,800
1 Bed
1 Bath
688 ft²
|
$94,000
+0.21%
06/04/2021
|
Aaron Jistel
ListingSpark
| |
|
04/20/2021
|
1 Bed
|
-
|
779 ft²
|
$108,000
1 Bed
-
779 ft²
|
$105,000
-2.78%
06/27/2021
|
Muhammad Wazir
Muhammad Wazir
| |
|
03/04/2021
|
1 Bed
|
1 Bath
|
728 ft²
|
$95,000
1 Bed
1 Bath
728 ft²
|
$95,000
03/22/2021
|
Susan Rhee
Grand DFW Realty
| |
|
02/05/2021
|
1 Bed
|
1 Bath
|
729 ft²
|
$98,900
1 Bed
1 Bath
729 ft²
|
$98,900
03/01/2021
|
Lindsay Haroon
Michael C. Blatney, Broker
| |
|
02/03/2021
|
1 Bed
|
1 Bath
|
732 ft²
|
$99,500
1 Bed
1 Bath
732 ft²
|
$94,000
-5.53%
03/10/2021
|
James Park
The Michael Group
| |
|
11/07/2020
|
1 Bed
|
1 Bath
|
728 ft²
|
$87,000
1 Bed
1 Bath
728 ft²
|
$87,000
03/12/2021
|
Jason Bates
Dave Perry Miller Real Estate
| |
|
10/20/2020
|
1 Bed
|
-
|
780 ft²
|
$90,000
1 Bed
-
780 ft²
|
$90,000
11/16/2020
|
Jia Liu
31 Realty, LLC
| |
|
08/10/2020
|
1 Bed
|
-
|
781 ft²
|
$86,900
1 Bed
-
781 ft²
|
$86,000
-1.04%
10/28/2020
|
Amyn Ahmed
RE/MAX DFW Associates
| |
|
06/19/2020
|
1 Bed
|
-
|
727 ft²
|
$84,000
1 Bed
-
727 ft²
|
$82,000
-2.38%
09/18/2020
|
Konnie Clayton
Ebby Halliday, REALTORS
| |
|
04/25/2020
|
1 Bed
|
-
|
779 ft²
|
$89,000
1 Bed
-
779 ft²
|
$82,000
-7.87%
06/15/2020
|
Muhammad Wazir
Muhammad Wazir
| |
|
02/13/2020
|
1 Bed
|
-
|
728 ft²
|
$85,000
1 Bed
-
728 ft²
|
$85,000
03/13/2020
|
Erin Drentlaw
Showstopper Realty
| |
|
12/08/2019
|
2 Bed
|
-
|
959 ft²
|
$125,000
2 Bed
-
959 ft²
|
$116,000
-7.20%
01/17/2020
|
Muhammad Wazir
Muhammad Wazir
| |
|
11/18/2019
|
1 Bed
|
-
|
729 ft²
|
$52,500
1 Bed
-
729 ft²
|
$50,000
-4.76%
12/23/2019
|
Joseph Peterson
Briko Realty Services
| |
|
07/17/2019
|
1 Bed
|
-
|
729 ft²
|
$85,000
1 Bed
-
729 ft²
|
$84,050
-1.12%
11/08/2019
|
Scott Schueler
Keller Williams Realty DPR
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
959 ft²
|
$120,000
2 Bed
2 Bath
959 ft²
|
-
-
|
-
| |
|
06/09/2019
|
1 Bed
|
1 Bath
|
732 ft²
|
$75,000
1 Bed
1 Bath
732 ft²
|
-
-
|
-
| |
|
01/11/2019
|
1 Bed
|
1 Bath
|
783 ft²
|
$89,900
1 Bed
1 Bath
783 ft²
|
-
-
|
-
| |
|
09/07/2018
|
Studio
|
-
|
-
|
-
Studio
-
|
-
-
|
-
| |
|
09/07/2018
|
2 Bed
|
2 Bath
|
960 ft²
|
-
2 Bed
2 Bath
960 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
779 ft²
|
-
1 Bed
1 Bath
779 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
781 ft²
|
-
1 Bed
1 Bath
781 ft²
|
-
-
|
-
| |
|
09/06/2018
|
2 Bed
|
2 Bath
|
959 ft²
|
-
2 Bed
2 Bath
959 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
728 ft²
|
-
1 Bed
1 Bath
728 ft²
|
-
-
|
-
| |
|
08/25/2018
|
1 Bed
|
1 Bath
|
779 ft²
|
-
1 Bed
1 Bath
779 ft²
|
-
-
|
-
| |
|
08/25/2018
|
1 Bed
|
1 Bath
|
728 ft²
|
-
1 Bed
1 Bath
728 ft²
|
-
-
|
-
| |
|
08/23/2018
|
1 Bed
|
1 Bath
|
781 ft²
|
-
1 Bed
1 Bath
781 ft²
|
-
-
|
-
| |
|
08/23/2018
|
1 Bed
|
1 Bath
|
687 ft²
|
-
1 Bed
1 Bath
687 ft²
|
-
-
|
-
| |
|
08/14/2018
|
1 Bed
|
1 Bath
|
731 ft²
|
-
1 Bed
1 Bath
731 ft²
|
-
-
|
-
| |
|
08/14/2018
|
1 Bed
|
1 Bath
|
777 ft²
|
-
1 Bed
1 Bath
777 ft²
|
-
-
|
-
| |
|
06/19/2018
|
1 Bed
|
1 Bath
|
687 ft²
|
-
1 Bed
1 Bath
687 ft²
|
-
-
|
-
| |
|
07/09/2017
| |
1 Bed
|
1 Bath
|
781 ft²
|
-
1 Bed
1 Bath
781 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017