$300,000 Last Listed Price
●
House -
Off Market
12431 Pegasus Drive
Willis, TX 77318
3 Beds
2 Baths,
1
Half Bath
2,036 Ft²
$310,174
RealtyHop Estimate
3.39%
Since Sep 1, 2022
National-US
Primary Model
About This Property
Pride of ownership is reflected in this beautiful home that is
situated in a community that offers so much, including a 24/7
manned security gate. Enjoy the lake lifestyle in this beautiful
home. The home features 3/2.5/2 with great curb appeal/landscaping.
Home has a large family room and a kitchen with lots of cabinets
and counter space. Primary bedroom/Ensuite is located on the first
floor. Homes features two bedrooms upstairs that have access to a
Jack and Jill bathroom. Backyard retreat has covered and uncovered
multi-level decks that runs the length of the home that is perfect
for entertaining family and friends. Home has a Generac generator
and a golf cart storage shed. Home is in a golf cart friendly
community. Enjoy driving your golf cart down to the lake and to
many of the other community amenities. Community has so much to
offer, including sand volleyball, basketball, and tennis courts;
disc golf; pools, two marinas, boat ramps, and open areas to relax
and enjoy; . . .
Unit Size
2,036 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$147
Property Type
House
Property Taxes
$428
HOA Dues
$93
Year Built
1995
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #10960747)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 26, 2022 | Sold | ||
| Sold | |||
| Jun 29, 2022 | Listed by Coldwell Banker RealtyREALTORS | $300,000 | |
| Listed by Coldwell Banker RealtyREALTORS | |||
| | |||
|
Pride of ownership is reflected in this beautiful home that is situated in a community that offers so much, including a 24/7 manned security gate. Enjoy the lake lifestyle in this beautiful home. The home features 3/2.5/2 with great curb appeal/landscaping. Home has a large family room and a kitchen with lots of cabinets and counter space. Primary bedroom/Ensuite is located on the first floor. Homes features two bedrooms upstairs that have access to a Jack and Jill bathroom. Backyard retreat has covered and uncovered multi-level decks that runs the length of the home that is perfect for entertaining family and friends. Home has a Generac generator and a golf cart storage shed. Home is in a golf cart friendly community. Enjoy driving your golf cart down to the lake and to many of the other community amenities. Community has so much to offer, including sand volleyball, basketball, and tennis courts; disc golf; pools, two marinas, boat ramps, and open areas to relax and enjoy; . . .
| |||
Property Highlights
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Point Aquarius
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kevin Schamel, Coldwell Banker RealtyREALTORS
Last Updated: 4 months ago
Data Source: HAR , MLS# 10960747
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 10960747
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017