25
Map
12401 Los Indios TRL #9
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 13, 2025 | In contract | - | |
| In contract | |||
| Jun 12, 2025 | Listed by Austin Advantage Real Estate | $248,000 | |
| Listed by Austin Advantage Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2025
|
3 Bed
|
2 Bath
|
1480 ft²
|
$285,000
3 Bed
2 Bath
1480 ft²
|
-
-
|
Laurie Flood
Keller Williams - Austin NW
| |
|
06/12/2025
|
2 Bed
|
2 Bath
|
1280 ft²
|
$248,000
2 Bed
2 Bath
1280 ft²
|
$248,000
06/12/2025
|
Gary Hoffarth
Austin Advantage Real Estate
| |
|
03/13/2025
|
3 Bed
|
2 Bath
|
1480 ft²
|
$330,000
3 Bed
2 Bath
1480 ft²
|
-
-
|
Brigitte Thompson
Compass RE Texas, LLC
| |
|
08/05/2024
|
2 Bed
|
3 Bath
|
1336 ft²
|
$329,500
2 Bed
3 Bath
1336 ft²
|
-
-
|
Gary Hoffarth
Austin Advantage Real Estate
| |
|
01/08/2024
|
2 Bed
|
3 Bath
|
1280 ft²
|
$299,000
2 Bed
3 Bath
1280 ft²
|
$275,000
-8.03%
01/08/2024
|
Christopher Perkins
Jane Byrd Properties International LLC
| |
|
01/26/2023
|
2 Bed
|
2.5 Bath
|
1160 ft²
|
$339,999
2 Bed
2.5 Bath
1160 ft²
|
-
-
|
Vanessa Hadrych
Keller Williams Realty
| |
|
01/17/2023
|
2 Bed
|
2.5 Bath
|
1312 ft²
|
$340,000
2 Bed
2.5 Bath
1312 ft²
|
$312,716
-8.02%
06/01/2023
|
Laurie Flood
Keller Williams - Austin Northwest
| |
|
09/23/2021
|
2 Bed
|
3 Bath
|
1116 ft²
|
$295,000
2 Bed
3 Bath
1116 ft²
|
-
-
|
Alice Duffy
Keller Williams - Lake Travis
| |
|
03/28/2019
|
2 Bed
|
3 Bath
|
1312 ft²
|
$208,500
2 Bed
3 Bath
1312 ft²
|
-
-
|
-
| |
|
05/15/2018
| |
2 Bed
|
3 Bath
|
1280 ft²
|
-
2 Bed
3 Bath
1280 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017